-ibd-presentation-2020-gridsum-holding-inc-houlihan-lokey-1 · deck
33 IBD presentation 2020 Gridsum Holding Inc Houlihan Lokey 1
46 pages · 1 arc beats · 2 loops
33 IBD presentation 2020 Gridsum Holding Inc Houlihan Lokey 1
-ibd-presentation-2020-gridsum-holding-inc-houlihan-lokey-1 · 2020-01 arc beats above · slides in the middle · loops below · scroll → 2 LOOPS
1246810121416182022242628303234363840424446
Deck intelligence map
1 coverage by narrative range · generated from this deck JSON
Narrative range 28 total
Metadata
Components
Metrics
Tools
Frameworks
Beats
Loops
Financials 28 slides 100% 28/28 slides 100% 28/28 slides · 142 hits — 0/28 slides
42.9% 12/28 slides 39.3% 11/28 slides 100% 28/28 slides 46.4% 13/28 slides Slide inventory
46 every slide · same image gating as the playbook
04
The slide compares financial metrics between two specific dates, highlighting that multiples and discount rates remained unchanged while implied values shifted summarize
Open slide detailLoop · So What Cascade
05
The table highlights changes in key financial metrics including cash, debt, revenue, and EBITDA.summarize
Open slide detailLoop · So What Cascade
06
The slide presents two distinct tables comparing financial metrics across two time periods for two industry segments.analyze_data
Open slide detailLoop · So What Cascade
07
Slide details the timeline of acquisition proposals from July 2019 to May 2020.front_matter
Open slide detailLoop · So What Cascade
08
The slide includes detailed footnotes explaining the calculation of dilutive equivalents, debt adjustments, and revenue adjustments related to Chinese regulatoranalyze_data
Open slide detailLoop · So What Cascade
10
Includes a disclaimer regarding potential contract cancellations due to legislation.analyze_data
Open slide detailLoop · So What Cascade
11
The slide uses a table-like structure to categorize financial risks into three sections: 2019 20-F commentary, FutureX convertible note issues, and other debt tsummarize
13
The chart compares various valuation methodologies against a transaction consideration of $2.00 per ADS.analyze_data
Open slide detailBeat · Financials
14
The table details the bridge from enterprise value to equity value per ADS, including adjustments for cash, debt, and non-controlling interests.analyze_data
Open slide detailBeat · Financials
15
Includes detailed footnotes explaining revenue declines, expense trends, and accounting adjustments.analyze_data
Open slide detailBeat · Financials
16
Includes a specific comparison for Gridsum at two different dates.compare_peers
17
Includes summary statistics (Low, High, Median, Mean) and specific data for Gridsum as of two different dates.compare_peers
18
Includes sensitivity tables for Implied Perpetual Growth Rate and Implied 2025E EBITDA Terminal Multiple.analyze_data
21
Includes mean and median lines for both peer groups.compare_peers
22
Includes two bar charts with mean and median lines for peer groups.compare_peers
23
The charts highlight Gridsum as an outlier with 69.0% debt-to-capitalization in both peer groups.compare_peers
24
Includes mean and median benchmarks for each group; Gridsum is excluded from calculations.compare_peers
25
Includes mean and median benchmarks for both groups.compare_peers
26
Includes mean and median benchmarks for two distinct peer groups.compare_peers
27
The charts use a waterfall-style bar layout to show individual company performance relative to mean and median benchmarks.compare_peers
28
Includes mean and median benchmarks for two distinct industry segments.compare_peers
30
Includes enterprise value calculations, price averages, and trading volume metrics.analyze_data
Open slide detailBeat · Financials
31
The chart uses a vertical dashed line to mark the 'Since Proposal' date (5/1/20).compare_peers
Open slide detailBeat · Financials
32
The slide tracks the impact of various proposals and earnings reports on the company's stock price and financial health.analyze_data
Open slide detailBeat · Financials
33
The chart highlights a period of financial reporting failure and subsequent decline in stock price, annotated with specific events A-L.analyze_data
Open slide detailBeat · Financials
34
The slide presents a table of historical VWAP values and four bar charts showing the percentage distribution of trading volume across price ranges for differentanalyze_data
Open slide detailBeat · Financials
35
The slide uses bar charts to compare financial metrics across two peer groups: Data Analytics and U.S. & China-Listed Low Growth Software.compare_peers
Open slide detailBeat · Financials
36
Includes mean and median benchmarks; highlights Net Element's outlier status.compare_peers
Open slide detailBeat · Financials
37
Includes detailed footnotes explaining share classes, ADS equivalence, and specific entity holdings.analyze_data
Open slide detailBeat · Financials
39
The slide uses grouped bar charts to contrast two scenarios across four financial metrics.compare_peers
Open slide detailBeat · Financials
40
Includes footnotes explaining specific line item adjustments and historical trends.analyze_data
Open slide detailBeat · Financials