13 IBD presentation 2007 Cumulus Media Inc Credit Suisse 1

Slide schematic 4/4

other 2/2 table 1/1 title 1/1

Components 4

annotation source-note valuation headline

Tools 1

Valuation: Precedent transactions slide · 70%

Table/valuation: 2007E EBITDA, Net Debt, Implied Equity Value, NPV of NOLs, Adjusted Equity Value, Diluted Shares Outstanding, Implied Equity Value per Share

Metrics 0

∅

No metrics

No metric insight is anchored to this slide.

Frameworks 1

precedent-transactions-analysis 90%

Valuation table using EBITDA multiples to derive equity value per share

Find anything

Includes adjustments for net debt and NPV of NOLs.