LionTree | Investment Banking Pitch Book

Slide schematic 5/5

source-note 1/1 table 3/3 title 1/1

Components 5

source-note data scenario scenario headline

Tools 1

Main DCF table showing Synergies, Integration Costs, EBIT, Taxes, After-Tax EBIT, Tax Synergies, Total FCF, Discounted FCF, Terminal Value, and Total Synergy DCF Value.

Metrics 0

∅

No metrics

No metric insight is anchored to this slide.

Frameworks 1

sensitivity_analysis 100%

Two sensitivity tables provided for value per share and total synergy value.

Find anything

Includes a main DCF table and two sensitivity tables.