{
  "docId": "019f6b8f-50fd-716d-839f-417bfb62632c",
  "docSlug": "jarvis-perella-weinberg-oaktree-presentation-dec-2018",
  "documentTitle": "Perella Weinberg Oaktree Presentation Dec 2018",
  "authorId": "perella-weinberg-oaktree-presentation-dec-2018",
  "authorName": null,
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2018-12-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 9,
  "pageCount": 22,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "comparison_table",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes two line charts showing 'Incentives Created' vs 'Incentives Paid' for both proposals over years 2021-2025.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-50fd-716d-839f-417bfb62632c/9",
  "deckHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c",
  "deckJsonHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c.json",
  "deckAnchorHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.55,
        "y": 0.65
      },
      "kind": "chart",
      "text": "Berlin Proposal (3-Year Average) Incentives Created vs Paid",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "046cbb18-33bc-4fbd-ba1a-95e58147f851",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.05,
        "y": 0.65
      },
      "kind": "chart",
      "text": "Oslo Proposal (2-/3-Year Average) Incentives Created vs Paid",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ae5ed19b-48f1-41d1-b48f-ed6280b31bf3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.35,
        "y": 0.9
      },
      "kind": "legend",
      "text": "Incentives Created (Dark Blue), Incentives Paid (Light Blue)",
      "attrs": null,
      "subkind": "legend",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "01fa4586-78a6-4474-89c2-00dd25bcd197",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "other",
      "text": "Source: Oslo Management, PWP extrapolation for Years 6 and 7. Notes: (1) Assumes remaining Oslo Group A units not sold upfront and not held in reserve (29.9M units) are sold ratably (20% per year) in Years 3 – 7 as per proposed Group A liquidity schedule",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9ecbcfaa-0298-4514-a870-da9f2085580e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "The analysis below compares the future \"Current Equity Value\" (as defined in Berlin's proposed term sheet) of Group A OCGH units covered by the Years 3 – 7 liquidity mechanism a) under Oslo's and Berlin's latest proposals, and b) assuming Oslo financials per operating model provided to Berlin",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71018229-edf0-481f-8ff8-68dd7b09d799",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.38,
        "x": 0.31,
        "y": 0.4
      },
      "kind": "table",
      "text": "Nominal Implied Share Prices and Group A Value from Liquidity Mech. comparing Oslo and Berlin proposals.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0cc98a60-d9c3-4220-bc21-378a9087ba61",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.06
      },
      "kind": "title",
      "text": "Liquidity Mechanism Analysis: Group A Summary – Oslo Methodology",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cc80e349-39fc-41fd-83bb-5e7bcd3af64f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Comparison frame",
      "slug": "comparison-frame",
      "agent": null,
      "layer": "slide",
      "matchId": "d041500f-8e40-4285-b875-69dd0dd52bf8",
      "evidence": "The analysis below compares the future \"Current Equity Value\" (as defined in Berlin's proposed term sheet) of Group A OCGH units covered by the Years 3 – 7 liquidity mechanism a) under Oslo's and Ber",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "comparison_frame",
      "slug": null,
      "matchId": "cff38f70-3563-4dd8-80fc-992ce3d434e9",
      "evidence": "Direct comparison of two competing financial proposals (Oslo vs Berlin) using consistent metrics.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 9,
      "from": 6,
      "beatId": "c39da626-0dc8-42d6-b489-f02629731145",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Market Size",
      "beatSlug": "sequoia-pitch-market-size",
      "evidence": "The document presents various valuation methodologies and analyses, including peer benchmarking and multiples analysis.",
      "position": 1,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}