{
  "docId": "019f6b8f-50fd-716d-839f-417bfb62632c",
  "docSlug": "jarvis-perella-weinberg-oaktree-presentation-dec-2018",
  "documentTitle": "Perella Weinberg Oaktree Presentation Dec 2018",
  "authorId": "perella-weinberg-oaktree-presentation-dec-2018",
  "authorName": null,
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2018-12-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 10,
  "pageCount": 22,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "The chart evaluates the impact of different look-back periods (2/3-year vs 3-year) and components (IC vs IP) on implied share price valuation.",
  "elementsJson": null,
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-50fd-716d-839f-417bfb62632c/10",
  "deckHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c",
  "deckJsonHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c.json",
  "deckAnchorHref": "/decks/019f6b8f-50fd-716d-839f-417bfb62632c#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.55,
        "w": 0.9,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Nominal Implied Share Prices at Illustrative Transaction Multiples",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3924e625-d995-48c3-8fc9-816b61e3ee58",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.3,
        "y": 0.02
      },
      "kind": "disclaimer",
      "text": "Preliminary Confidential Draft - Not for Reliance; Subject to Change and Further Review",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b8cb82a2-0c5b-4b83-b404-807605bc50a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.1,
        "y": 0.8
      },
      "kind": "legend",
      "text": "2/3-Year Look-back - IC; 2/3-Year Look-back - IP; 3-Year Look-back - IC; 3-Year Look-back - IP; Actual Price (Yearly Average)",
      "attrs": null,
      "subkind": "legend",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3f03203-cb5c-4e6d-8811-a121792fa0cf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.25,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Company filings, Management projections. Notes: (1) Assumes same share count as 12/31/2011 of 148.5M shares outstanding. (2) Assumes valuation multiples are applied to management fee earnings based on the average of the trailing three fiscal years.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea070566-6b6c-4835-9b12-07a776964762",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Liquidity Mechanism Analysis Based on Historical Financials – Berlin Methodology",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3d1e6d47-0ae1-4392-a923-3d89d6ef62d6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation_bridge",
      "slug": null,
      "matchId": "7b01e268-b89e-4ef4-854e-d79ec5c1ec2c",
      "evidence": "The chart bridges historical financial performance to implied share price outcomes based on specific liquidity mechanism assumptions.",
      "confidence": 0.85
    }
  ],
  "arcBeats": [
    {
      "to": 14,
      "from": 10,
      "beatId": "60151c88-0750-4697-9f05-c17e98831198",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "The document presents various liquidity mechanism analyses and illustrative valuation examples.",
      "position": 2,
      "confidence": 0.7,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 14,
      "from": 10,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "1f04ba07-434d-4a8d-9fab-9403c56b3061",
      "evidence": "The document presents various liquidity mechanism analyses.",
      "position": 1,
      "objective": "To provide a comprehensive breakdown of liquidity mechanisms",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}