{
  "docId": "019f6b8f-4e1f-7768-8a46-f21823518002",
  "docSlug": "jarvis-palliser-capricorn-presentation-october-2022",
  "documentTitle": "Palliser Capricorn Presentation October 2022",
  "authorId": "palliser-capricorn-presentation-october-2022",
  "authorName": null,
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 13,
  "pageCount": 30,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "valuation_table",
  "function": "expose_gap",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "The slide uses a side-by-side table comparison to highlight the valuation gap between the two entities involved in the merger.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-4e1f-7768-8a46-f21823518002/13",
  "deckHref": "/decks/019f6b8f-4e1f-7768-8a46-f21823518002",
  "deckJsonHref": "/decks/019f6b8f-4e1f-7768-8a46-f21823518002.json",
  "deckAnchorHref": "/decks/019f6b8f-4e1f-7768-8a46-f21823518002#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "callout",
      "text": "Shareholders are faced with giving up their Capricorn shares at a 42% discount in exchange for fully valued NewMed shares",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fd84eb76-5c01-49f3-a547-bf317a3c9b69",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.45,
        "x": 0.04,
        "y": 0.55
      },
      "kind": "list",
      "text": "The proposed exchange ratio currently values Capricorn at a 42% discount to its fair market value on an ex-dividend basis and represents a value give-away of over US$200 million",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "686ace26-ed2c-4288-bc56-747989cd6e5f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.51,
        "y": 0.81
      },
      "kind": "list",
      "text": "NewMed is trading at zero discount to its net asset value",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c567ce2-5fcd-4406-ac04-44f197c6fbe1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.92,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "other",
      "text": "Source: ERCE Fair Market Valuation Report, Company disclosures, Bloomberg as of 25 October 2022.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a456aa1e-f704-4fdb-8b29-7ca10d51047f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.04,
        "y": 0.23
      },
      "kind": "table",
      "text": "Capricorn Energy: Standalone Ex-Dividend Value (US$ million)",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "604aa1df-48a4-4102-9a06-955286ce5b98",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.45,
        "x": 0.51,
        "y": 0.23
      },
      "kind": "table",
      "text": "NewMed Energy: Standalone Net Asset Value (US$ million)",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "84ed21f5-c0c3-420f-8964-ae66cd0e397b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "A Deeply Unfair Exchange of Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fef0dbf7-7b34-4e73-a871-87dde23cdae4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation_bridge",
      "slug": null,
      "matchId": "09993201-652e-4994-8234-7f334cb4f2bb",
      "evidence": "Comparison of standalone valuations to implied offer values",
      "confidence": 0.8
    }
  ],
  "arcBeats": [
    {
      "to": 23,
      "from": 11,
      "beatId": "456b6620-f162-47ed-9b1a-afc7ec455980",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Agitate",
      "beatSlug": "problem-agitate-solution-agitate-make-it-worse",
      "evidence": "The document agitates the problems, highlighting Capricorn's chronic underperformance, abysmal exploration track record, and lack of cost discipline",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}