{
  "docId": "019f6b8f-4a64-720d-a6e4-688c3769020c",
  "docSlug": "jarvis-opendoor-pitch-deck-for-ipo",
  "documentTitle": "Opendoor Pitch Deck for IPO",
  "authorId": "opendoor-pitch-deck-for-ipo",
  "authorName": null,
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": null,
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 44,
  "pageCount": 49,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 14,
  "notes": "Includes footnotes detailing share counts and cash on balance sheet.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-4a64-720d-a6e4-688c3769020c/44",
  "deckHref": "/decks/019f6b8f-4a64-720d-a6e4-688c3769020c",
  "deckJsonHref": "/decks/019f6b8f-4a64-720d-a6e4-688c3769020c.json",
  "deckAnchorHref": "/decks/019f6b8f-4a64-720d-a6e4-688c3769020c#slide-44",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.908,
        "x": 0.046,
        "y": 0.935
      },
      "kind": "disclaimer",
      "text": "(1) Total shares includes 500.0 million rollover equity shares... (2) Cash on balance sheet includes unrestricted cash...",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8fd9a5fe-b3d4-4af9-9efe-9573681d7ac6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.31,
        "x": 0.046,
        "y": 0.73
      },
      "kind": "table",
      "text": "Total Enterprise Value / Revenue 1.0x (based on 2019 Revenue of $4.7B) 0.5x (based on 2023 Revenue of $9.8B)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ef0e6ce-48b3-48d0-b7e4-cc0a97444c6d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.58,
        "w": 0.435,
        "x": 0.519,
        "y": 0.265
      },
      "kind": "table",
      "text": "Sources and uses ($M) Sources Cash from PIPE (including co-investment) $600 Cash from IPOB $414 Total sources $1,014 Uses Cash to balance sheet $979 Estimated transaction fees and expenses $35 Total uses $1,014",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e36b3372-f8b1-4cc7-bbe0-78d119f17a01",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.415,
        "x": 0.046,
        "y": 0.265
      },
      "kind": "table",
      "text": "Pro forma valuation ($M except per share values) IPOB illustrative share price $10.00 Pro forma shares outstanding (M) 630.7 Total equity value $6,307 Cash on balance sheet $1,539 Total enterprise value $4,768",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14637061-58f8-482f-a017-3ac3de1dc7a3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.038,
        "w": 0.275,
        "x": 0.046,
        "y": 0.078
      },
      "kind": "title",
      "text": "Transaction overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0f9ac763-c00c-458a-9e29-6cedbfa07c84",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "982a3094-64db-44f4-a694-06afbe4a7f9c",
      "evidence": "table/data: Sources and uses ($M) Sources Cash from PIPE (including co-investment) $600 Cash from IPOB $414 Total sources $1,014 Uses Cash to balance sheet $979 Estimated transaction fees and expenses $35 Total uses $1,0",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}