{
  "docId": "019f6b8f-2732-737f-b10e-b9adcaca82a0",
  "docSlug": "jarvis-jefferies-broadview-patheon-presentation-nov-17-2013",
  "documentTitle": "Jefferies Broadview Patheon Presentation Nov 17 2013",
  "authorId": "jefferies-broadview-patheon-presentation-nov-17-2013",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2013-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 25,
  "pageCount": 27,
  "prevPage": 24,
  "nextPage": 26,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes Unlevered Beta calculation table, WACC input calculation, and WACC sensitivity table.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-2732-737f-b10e-b9adcaca82a0/25",
  "deckHref": "/decks/019f6b8f-2732-737f-b10e-b9adcaca82a0",
  "deckJsonHref": "/decks/019f6b8f-2732-737f-b10e-b9adcaca82a0.json",
  "deckAnchorHref": "/decks/019f6b8f-2732-737f-b10e-b9adcaca82a0#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.96,
        "x": 0.02,
        "y": 0.88
      },
      "kind": "other",
      "text": "Sources: Public filings, Ibbotson, Bloomberg, and Capital IQ as of November 15, 2013.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5f1532a0-1729-4d34-bd52-192e33b4af10",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.48,
        "x": 0.02,
        "y": 0.42
      },
      "kind": "table",
      "text": "Illustrative Weighted Average Cost of Capital Calculation",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14ff3930-e3df-4318-99a3-c9d4c1b6ac56",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.46,
        "x": 0.52,
        "y": 0.42
      },
      "kind": "table",
      "text": "Sensitivity table for WACC",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b74246f3-2fde-42d9-bf87-9034efbfc001",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.96,
        "x": 0.02,
        "y": 0.06
      },
      "kind": "table",
      "text": "Unlevered Beta Calculation table for peer companies",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "daeb93db-d0ee-4194-af0f-fec781aa12e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb58323a-b5e8-4ea3-9dea-c755d6afbe5b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "288cf81a-c743-4ac7-8e89-58b33be383cf",
      "evidence": "Calculation of WACC and cost of equity/debt components",
      "confidence": 0.95
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}