{
  "docId": "019f6b8f-26c5-776f-afa3-8e84bf5b2fa0",
  "docSlug": "jarvis-jefferies-broadview-columbia-pipelines-presentation-oct-13-2016",
  "documentTitle": "Jefferies Broadview Columbia Pipelines Presentation Oct 13 2016",
  "authorId": "jefferies-broadview-columbia-pipelines-presentation-oct-13-2016",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2016-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 26,
  "pageCount": 32,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes mid-period convention, terminal value calculation, and bridge to equity value per unit.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-26c5-776f-afa3-8e84bf5b2fa0/26",
  "deckHref": "/decks/019f6b8f-26c5-776f-afa3-8e84bf5b2fa0",
  "deckJsonHref": "/decks/019f6b8f-26c5-776f-afa3-8e84bf5b2fa0.json",
  "deckAnchorHref": "/decks/019f6b8f-26c5-776f-afa3-8e84bf5b2fa0#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.02,
        "y": 0.95
      },
      "kind": "other",
      "text": "Source: Financial Summary provided by CPGX Management. OpCo's consolidated debt, per Q3 2016E Financial Summary provided by CPGX Management. Jefferies LLC / October 2016",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22dd60fe-3c7f-4764-8a8c-0b21f1dc7875",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.96,
        "x": 0.02,
        "y": 0.61
      },
      "kind": "table",
      "text": "DCF Sensitivity table showing Implied Per Unit Value across varying discount rates and terminal EBITDA multiples.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "60ab98ea-ff02-410a-a8f3-afadf6977561",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.96,
        "x": 0.02,
        "y": 0.09
      },
      "kind": "table",
      "text": "Implied Valuation Summary table showing 2017E-2021E projections and terminal value calculation.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6b6fd810-56f0-4b2b-a288-609d20561322",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.02,
        "y": 0.03
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis – OpCo Valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "070af7f9-b3a4-45dd-8229-293f062d943b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "2cc811a4-c05e-4482-8d0c-6c16c77e4052",
      "evidence": "table/scenario: DCF Sensitivity table...",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "08c17ad4-8f04-4e84-98e3-ea8d1a8e282f",
      "evidence": "Discounted Cash Flow Analysis title and structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 32,
      "from": 26,
      "beatId": "eb36b983-3c11-487c-8ec5-097d160fe021",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with a weighted average cost of capital analysis.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 32,
      "from": 5,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "101b652e-e0c3-4aa0-863d-357677eade48",
      "evidence": "The document presents a clear and structured argument.",
      "position": 0,
      "objective": "To demonstrate the logic and reasoning behind the proposed transaction.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}