{
  "docId": "019f6b8f-1ee8-7619-8028-2f5330c04706",
  "docSlug": "jarvis-greenhill-wesco-financial-presentation-dec-2010",
  "documentTitle": "Greenhill Wesco Financial Presentation Dec 2010",
  "authorId": "greenhill-wesco-financial-presentation-dec-2010",
  "authorName": null,
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2010-12-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 21,
  "pageCount": 65,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 48,
  "notes": "Includes detailed footnotes explaining adjustments and valuation methodology.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-1ee8-7619-8028-2f5330c04706/21",
  "deckHref": "/decks/019f6b8f-1ee8-7619-8028-2f5330c04706",
  "deckJsonHref": "/decks/019f6b8f-1ee8-7619-8028-2f5330c04706.json",
  "deckAnchorHref": "/decks/019f6b8f-1ee8-7619-8028-2f5330c04706#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.185,
        "w": 0.892,
        "x": 0.054,
        "y": 0.775
      },
      "kind": "disclaimer",
      "text": "Footnotes (1) through (5) detailing adjustments, exclusions, and valuation assumptions.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1a36785-e6fa-4f8e-bbed-f979068a4dff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.12,
        "x": 0.06,
        "y": 0.91
      },
      "kind": "image",
      "text": "Greenhill",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f81561e-2ee3-474b-b87f-1c70041407ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.075,
        "x": 0.304,
        "y": 0.198
      },
      "kind": "subtitle",
      "text": "Wes-FIC",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fc2a661a-c356-4b08-8ff6-fd00c692063b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.117,
        "w": 0.892,
        "x": 0.054,
        "y": 0.645
      },
      "kind": "table",
      "text": "Implied Multiple sensitivity table for Equity Value and Illustrative Estimate of 6/30/2011E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0bf18e4-91d0-4b8d-8b3a-c9d68b3a6c7f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.535,
        "w": 0.892,
        "x": 0.054,
        "y": 0.227
      },
      "kind": "table",
      "text": "Valuation table showing Reported GAAP, Adjusted GAAP, Additional Adjustments, Illustrative Estimate, Selected Range, and Berkshire Offer.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1aaa0bf4-0a95-4cb9-99b5-bad61a7b80c7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.392,
        "x": 0.304,
        "y": 0.153
      },
      "kind": "title",
      "text": "Valuation Summary (1)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb8a2f90-f110-4911-8f29-9a93a5ac1dfd",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "462676a0-6493-4a7d-b38c-d7cbe8d7cf04",
      "evidence": "chart/waterfall-bridge: Capital adequacy bridge showing current equity vs target",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "valuation_table",
      "slug": null,
      "matchId": "dd3138d5-587a-43d6-bad9-377dd711cbca",
      "evidence": "Presents a structured valuation bridge from GAAP statistics to an implied offer price.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 25,
      "from": 21,
      "beatId": "e8fba163-3df3-4b80-be2b-02b6d2845836",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The presentation includes return on equity analysis and book yield on fixed income investments",
      "position": 4,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}