{
  "docId": "019f6b8f-1e75-7188-9749-446fdfe71ad3",
  "docSlug": "jarvis-greenhill-discussion-materials-to-inergy-april-3-2017",
  "documentTitle": "Greenhill Discussion Materials to Inergy April 3 2017",
  "authorId": "greenhill-discussion-materials-to-inergy-april-3-2017",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2017-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 35,
  "pageCount": 44,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 36,
  "notes": "The slide details the accretion/dilution impact of the NRGM acquisition of CMLP at a 5.0% premium.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8f-1e75-7188-9749-446fdfe71ad3/35",
  "deckHref": "/decks/019f6b8f-1e75-7188-9749-446fdfe71ad3",
  "deckJsonHref": "/decks/019f6b8f-1e75-7188-9749-446fdfe71ad3.json",
  "deckAnchorHref": "/decks/019f6b8f-1e75-7188-9749-446fdfe71ad3#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.07,
        "w": 0.22,
        "x": 0.02,
        "y": 0.09
      },
      "kind": "callout",
      "text": "All Transaction Steps (Post-Spin, Post-Dropdown)",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b67533a-0b03-473d-b828-527b573fb960",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.27,
        "y": 0.95
      },
      "kind": "other",
      "text": "Note: Market data as of 4/1/2013; CMLP estimates per management projected financials (1) $0.42 distributed equally across 2014E and 2015E",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51b94633-6764-496e-97f0-7ecd15e8e49b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.27,
        "y": 0.14
      },
      "kind": "subtitle",
      "text": "NRGM Acquires CMLP at a 5.0% Premium",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2028dc2-f498-444d-8c20-c709eec22cc5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.65,
        "x": 0.27,
        "y": 0.25
      },
      "kind": "table",
      "text": "Detailed financial table showing NRGM Pro Forma Distribution, Exchange Ratio, and Accretion/Dilution calculations for 2014E and 2015E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8437053d-db5c-47d9-9738-72c69fab24d4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.27,
        "y": 0.1
      },
      "kind": "title",
      "text": "CMLP Cash Distribution Dilution Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d831946-3e6e-4b0c-b0b2-72bdc4fdff97",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "bfa18b85-1d1e-434a-9327-cccad384dcb9",
      "evidence": "table/data: Detailed financial table showing NRGM Pro Forma Distribution, Exchange Ratio, and Accretion/Dilution calculations for 2014E and 2015E.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 44,
      "from": 31,
      "beatId": "7cf29850-471d-49ae-b853-b2b250d27184",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck provides an overview of the transaction timeline and responsibilities",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}