{
  "docId": "019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "docSlug": "jarvis-64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "documentTitle": "64 IBD presentation 2019 Antero Midstream Partners LP Tudor Pickering Holt 1",
  "authorId": "64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 51,
  "pageCount": 78,
  "prevPage": 50,
  "nextPage": 52,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes detailed tax basis, dividend breakdown, and terminal value calculation.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b/51",
  "deckHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "deckJsonHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b.json",
  "deckAnchorHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b#slide-51",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.16,
        "x": 0.82,
        "y": 0.2
      },
      "kind": "callout",
      "text": "AM current price of $21.98 as of 1/2/2019. Cash consideration used to pay all taxes for an average public AM unitholder; any additional cash available assumed to purchase secondary shares",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e6cc3770-55a6-4ba9-b7d1-940d4915c812",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "other",
      "text": "Source: Management projections and FactSet as of 1/2/2019. (1) Inclusive of Federal & State capital gains taxes.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7bd0178d-e190-494a-963c-336a43f48437",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Financial projection table showing 2019E-2022E and Terminal year cash flows, tax adjustments, and present value calculations.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9dbe5364-e98d-4c69-8d54-9fe0ebd4ccc7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "8.5% Terminal Yield Value | Unadjusted Exchange Ratio | Downside Case",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c6e8214a-0390-49dd-b6ec-4ede787009e3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "PF AMGP After Tax Cash Flow",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b3bfd9d6-3923-4834-9188-1d654471b5f1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "db9c9f4b-823a-431a-97ac-9e3699e8d9ea",
      "evidence": "Financial projection table showing 2019E-2022E and Terminal year cash flows, tax adjustments, and present value calculations.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "cdf77d7c-d765-42d9-a5f4-29e02af2dfae",
      "evidence": "Discounted cash flow analysis with terminal value and discount factors.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 78,
      "from": 41,
      "beatId": "8934b818-d8c0-465a-8b9d-663ef87b07c6",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The presentation discusses the pro forma impact and financial projections",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}