{
  "docId": "019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "docSlug": "jarvis-64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "documentTitle": "64 IBD presentation 2019 Antero Midstream Partners LP Tudor Pickering Holt 1",
  "authorId": "64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 45,
  "pageCount": 78,
  "prevPage": 44,
  "nextPage": 46,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "The slide uses a DCF-style valuation methodology based on yield-based distribution discounting.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b/45",
  "deckHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "deckJsonHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b.json",
  "deckAnchorHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b#slide-45",
  "components": [
    {
      "bbox": {
        "h": 0.7,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "chart",
      "text": "Six line charts showing valuation projections from 2019E to 2021E",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bcda3b75-0d1a-4751-90b0-e350db218275",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "other",
      "text": "Source: Management projections and FactSet as of 1/2/2019. Note: Valuation based on annual distributions. (1) Implied XR at 1.6350x equity XR and cash consideration of $3.415 / unit.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50c3b287-e329-4b48-b6ff-60e8940ef9e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "paragraph",
      "text": "Assumptions: Management projections | Valuation date as of 12/31/18. Future share price calculated at FY1 distributions divided by yield. Discounted to 12/31/18 at 10% cost of equity.",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b72b58d9-d36a-4ecc-afcb-7b8a7be442c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "Illustrative Discounted Future Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0454cb9e-4ded-4b40-aef6-018b3a36f9c9",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "b4461312-79b6-4ae9-b248-ef3a7213ea7c",
      "evidence": "Illustrative Discounted Future Value line charts",
      "confidence": 0.5
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "adc9017f-081f-42d5-a9ef-a7ff39e910ea",
      "evidence": "Discounted Future Value methodology based on yield and cost of equity",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 78,
      "from": 41,
      "beatId": "8934b818-d8c0-465a-8b9d-663ef87b07c6",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The presentation discusses the pro forma impact and financial projections",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}