{
  "docId": "019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "docSlug": "jarvis-64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "documentTitle": "64 IBD presentation 2019 Antero Midstream Partners LP Tudor Pickering Holt 1",
  "authorId": "64-ibd-presentation-2019-antero-midstream-partners-lp-tudor-pickering-holt-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 44,
  "pageCount": 78,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 90,
  "notes": "Includes sensitivity tables for DCF and Distribution Yields, plus a distribution coverage comparison table.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b/44",
  "deckHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b",
  "deckJsonHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b.json",
  "deckAnchorHref": "/decks/019f6b8e-e5dc-75ae-8cd6-6cc8abd2fe8b#slide-44",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Source: Management projections and FactSet as of 1/2/2019. (1) Implied XR at 1.6350x XR and cash consideration of $3.415 / unit. (2) Unlevered free cash flow defined as PF AMGP EBITDA less cash taxes and capital expenditures.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e4c6f8f-b9b4-4b64-88f0-6ccd07fab1b4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.52,
        "y": 0.135
      },
      "kind": "table",
      "text": "XR Adjusted PF AMGP Implied Share Price sensitivity tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "39238743-b898-4f41-9faf-d45489af38e8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.05,
        "y": 0.135
      },
      "kind": "table",
      "text": "Stand Alone AM Implied Unit Price sensitivity tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dfb8e7a5-1040-4204-b624-e64023529558",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "Has / Gets Analysis | AR Upside Volumes Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d75b2245-8ac5-4888-80e5-c9d90b988068",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "973455a2-3556-4072-a0bb-ffea9d14c437",
      "evidence": "Has / Gets Analysis with sensitivity tables",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "33a6b26c-1e54-4ac3-928e-5ec9d496b576",
      "evidence": "Discounted Levered DCF Analysis",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 78,
      "from": 41,
      "beatId": "8934b818-d8c0-465a-8b9d-663ef87b07c6",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The presentation discusses the pro forma impact and financial projections",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}