{
  "docId": "019f6b8e-e4fb-7279-bfab-0613262d74c0",
  "docSlug": "jarvis-61-ibd-presentation-2020-stein-mart-inc-pj-solomon-1",
  "documentTitle": "61 IBD presentation 2020 Stein Mart Inc PJ Solomon 1",
  "authorId": "61-ibd-presentation-2020-stein-mart-inc-pj-solomon-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 43,
  "pageCount": 43,
  "prevPage": 42,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 80,
  "notes": "Includes detailed footnotes regarding valuation methodology and data sources.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e4fb-7279-bfab-0613262d74c0/43",
  "deckHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0",
  "deckJsonHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0.json",
  "deckAnchorHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "list",
      "text": "Footnotes (a) through (f) detailing assumptions, sources, and formulas used in the valuation.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c45fa60-f374-45e4-82d4-dbfc58ecbd33",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "table",
      "text": "WACC Calculation breakdown including Assumptions, Cost of Equity Calculation, and Other Inputs.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2eb8aea5-d207-4c00-b7e4-0cd1bce9c3f3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Peer group comparison table showing LTM Interest, Total Debt, Implied Cost of Debt, Market Cap, Levered Beta, Debt/Equity, and Unlevered Beta.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c420765b-e37a-47a2-8318-c86fdf79a2b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af07090b-7bff-4846-bf5d-96a010b02659",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "6d05a60a-bd0d-419b-98f1-e7fd82f9b3bb",
      "evidence": "WACC calculation and valuation inputs",
      "confidence": 0.95
    }
  ],
  "arcBeats": [
    {
      "to": 43,
      "from": 36,
      "beatId": "9abc8b92-64ea-45fb-a34d-57a59619c41c",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The presentation provides supporting data and analysis to demonstrate the potential effectiveness of Project Stratosphere.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}