{
  "docId": "019f6b8e-e4fb-7279-bfab-0613262d74c0",
  "docSlug": "jarvis-61-ibd-presentation-2020-stein-mart-inc-pj-solomon-1",
  "documentTitle": "61 IBD presentation 2020 Stein Mart Inc PJ Solomon 1",
  "authorId": "61-ibd-presentation-2020-stein-mart-inc-pj-solomon-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 34,
  "pageCount": 43,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 150,
  "notes": "Includes sensitivity analysis for terminal value and perpetuity growth rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e4fb-7279-bfab-0613262d74c0/34",
  "deckHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0",
  "deckJsonHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0.json",
  "deckAnchorHref": "/decks/019f6b8e-e4fb-7279-bfab-0613262d74c0#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "Note: Discounted to January 24, 2020. a) Adj. EBITDA and Adj. EBIT exclude pre-opening expenses... b) Net debt of $104.0M... c) Per share data based on share count of 47.6M...",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c43e4e5b-4cd2-42ed-83f8-88dad11b5de5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Management Five Year Plan approved by the Special Committee on January 15, 2020 and Management internal 2019 11+1 Forecast.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "345f9ee8-d050-42f6-80f3-087e98d4c2ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Financial projections table showing Revenue, EBITDA, EBIT, Taxes, D&A, CapEx, NWC, and Free Cash Flow from 2019B to 2024E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9fc9a42e-5476-4fbb-9ecf-827594ae1911",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "table",
      "text": "Terminal Value / Adj. EBITDA Multiple sensitivity table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c83dc09b-9418-4180-baaa-ef70eaed2bd7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.72
      },
      "kind": "table",
      "text": "Perpetuity Growth Rate sensitivity table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fe4f8175-89e3-4f98-86c6-6ae90e956321",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "227abf82-5095-4ad3-8152-f9e710651500",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "1f01994a-5005-48e5-87f4-9ea25b205945",
      "evidence": "The slide explicitly mentions Discounted Cash Flow Analysis.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "940a46a6-9d0b-4cfa-ad10-cc3dcc251b09",
      "evidence": "The slide explicitly presents a Discounted Cash Flow Analysis with sensitivity tables.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 21,
      "beatId": "05636d82-3277-4bc9-84e3-245638e05017",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The presentation outlines Stein Mart Inc's plan to address its challenges and improve its financial performance.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 35,
      "from": 21,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "376128f3-0a1f-4717-b5d1-dd3fdf924246",
      "evidence": "The presentation provides data and analysis to support the potential effectiveness of Project Stratosphere.",
      "position": 1,
      "objective": "Can Project Stratosphere improve Stein Mart Inc's financial performance?",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.7,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}