{
  "docId": "019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "docSlug": "jarvis-50folds-esop-template-v3",
  "documentTitle": "50Folds ESOP Template v3",
  "authorId": "50folds-esop-template-v3",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": null,
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 74,
  "pageCount": 84,
  "prevPage": 73,
  "nextPage": 75,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "The slide serves as a template or instructional guide for an ESOP model, showing how to input data for grant calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e48c-7358-9b19-7db45c8e5c4e/74",
  "deckHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "deckJsonHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e.json",
  "deckAnchorHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e#slide-74",
  "components": [
    {
      "bbox": {
        "h": 0.4,
        "w": 0.9,
        "x": 0.03,
        "y": 0.18
      },
      "kind": "list",
      "text": "Yup, things have gotten more complicated, but fear not. Calcs are done\nPromotions/performance: change to yes if they have good news\nSeniority/level: same as before (copy cells) or if promoted change to match\nGrant date: type in the date of grant for vesting calcs\nHire note: tells you to add grant date etc ;)\nSalary: Input the previous year data, or change if promoted etc",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ce0248d6-7f76-40fa-9cab-7bf20456bd9f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 1,
        "x": 0,
        "y": 0.65
      },
      "kind": "table",
      "text": "ESOP Year 1 Grant data table with columns for Promotion, Performance, Seniority, Level, Grant Date, Salary, Market Salary, Initial Grant, Promotion Grant, Performance Grant, Total Grant, New Issued, Total Shares, Total Issued.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8d5f9db8-b370-404b-a73b-f2721c799352",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.08,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "ESOP",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3741e109-ae99-4827-bc48-2efbdeec7077",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.2,
        "x": 0.03,
        "y": 0.1
      },
      "kind": "title",
      "text": "YEAR 1 GRANT",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c392aea1-79e7-4e92-bc56-f0f8a166d18f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "0c1861c6-8029-4220-8234-3a0b058b7e0b",
      "evidence": "table/data: ESOP Year 1 Grant data table with columns for Promotion, Performance, Seniority, Level, Grant Date, Salary, Market Salary, Initial Grant, Promotion Grant, Performance Grant, Total Grant, New Issued, Total Sha",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 84,
      "from": 31,
      "beatId": "41ea475c-ad5b-44ba-985a-06f63a774979",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with guidance on implementing and managing the ESOP, including assumptions, calculations, and grant guidance.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}