{
  "docId": "019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "docSlug": "jarvis-50folds-esop-template-v3",
  "documentTitle": "50Folds ESOP Template v3",
  "authorId": "50folds-esop-template-v3",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": null,
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 69,
  "pageCount": 84,
  "prevPage": 68,
  "nextPage": 70,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "The slide provides a detailed breakdown of pre/post-money valuations, share counts, and ESOP dilution percentages over a 6-year period.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e48c-7358-9b19-7db45c8e5c4e/69",
  "deckHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "deckJsonHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e.json",
  "deckAnchorHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e#slide-69",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.03,
        "y": 0.18
      },
      "kind": "list",
      "text": "These are all calculations fed from the ESOP tab\nIt tells you how much equity you actually plan on giving to staff on a per year basis. ie your hiring plan",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41d3c7e2-fa4a-4ddc-b248-15c51f556b16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.42,
        "w": 0.68,
        "x": 0.16,
        "y": 0.528
      },
      "kind": "table",
      "text": "Financing summary table showing years 2016-2021 with metrics like Pre-money, Post-money, Starting shares, Share px, Post shares, Post strike price, and Forecasted ESOP need metrics.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d616632f-d6d7-4d65-aaf5-086a017c9f6b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.03,
        "y": 0.1
      },
      "kind": "title",
      "text": "FINANCING SUMMARY",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d1a9484-9fe4-467b-b81e-5b51727fe2bc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "4a493677-b65b-4a64-b456-1743f31fdcf5",
      "evidence": "table/data: Financing summary table showing years 2016-2021 with metrics like Pre-money, Post-money, Starting shares, Share px, Post shares, Post strike price, and Forecasted ESOP need metrics.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 84,
      "from": 31,
      "beatId": "41ea475c-ad5b-44ba-985a-06f63a774979",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with guidance on implementing and managing the ESOP, including assumptions, calculations, and grant guidance.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}