{
  "docId": "019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "docSlug": "jarvis-50folds-esop-template-v3",
  "documentTitle": "50Folds ESOP Template v3",
  "authorId": "50folds-esop-template-v3",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": null,
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 63,
  "pageCount": 84,
  "prevPage": 62,
  "nextPage": 64,
  "slideType": "appendix_data",
  "function": "establish_context",
  "density": "dense",
  "nDataPoints": 5,
  "notes": "The slide provides a guide for users on how to interact with the model's input parameters.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e48c-7358-9b19-7db45c8e5c4e/63",
  "deckHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e",
  "deckJsonHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e.json",
  "deckAnchorHref": "/decks/019f6b8e-e48c-7358-9b19-7db45c8e5c4e#slide-63",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.03,
        "y": 0.18
      },
      "kind": "list",
      "text": "Grant basis - set the calculations on either their actual salary or their market rate\nCliff - standard is one year\nESOP start date - set as the date you set up the plan and when staff in the t=0 cohort start vesting\nCurrent date - formula. This dictates what has vested. If you want to see what happens in 3 years time, change the data and you can see scenarios. Otherwise, don't touch!",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3b3d0101-5e9d-4ba1-b858-957a17a25205",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.4,
        "x": 0.56,
        "y": 0.15
      },
      "kind": "table",
      "text": "Basic model assumptions; Grant on salary/market rate: 2; Cliff: 1; ESOP Start Date: 1-Jan-16; Current Date: 04/01/2017; Current share price: 3.43",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "73e21144-5649-4dec-a604-09573cec0c2f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.25,
        "x": 0.03,
        "y": 0.1
      },
      "kind": "title",
      "text": "GENERAL ASSUMPTIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "476c3475-4906-498e-8c0e-65f0d980e396",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "ASSUMPTIONS TAB",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a6f179bc-3b93-4f8d-964b-47fe5cab64bc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ee4c4e7b-76ae-4ede-821c-cac50672f862",
      "evidence": "table/data: Basic model assumptions; Grant on salary/market rate: 2; Cliff: 1; ESOP Start Date: 1-Jan-16; Current Date: 04/01/2017; Current share price: 3.43",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 84,
      "from": 31,
      "beatId": "41ea475c-ad5b-44ba-985a-06f63a774979",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with guidance on implementing and managing the ESOP, including assumptions, calculations, and grant guidance.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}