{
  "docId": "019f6b8e-e37e-77be-9e7c-60a7ae334db0",
  "docSlug": "jarvis-5-ibd-presentation-2017-hsn-inc-centerview-partners",
  "documentTitle": "5 IBD presentation 2017 HSN Inc. Centerview Partners",
  "authorId": "5-ibd-presentation-2017-hsn-inc-centerview-partners",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2017-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 29,
  "pageCount": 29,
  "prevPage": 28,
  "nextPage": null,
  "slideType": "peer_benchmark",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 300,
  "notes": "Data sourced from Factset as of January 27, 2017.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e37e-77be-9e7c-60a7ae334db0/29",
  "deckHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0",
  "deckJsonHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0.json",
  "deckAnchorHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.04,
        "y": 0.95
      },
      "kind": "other",
      "text": "Note: Comparable EBITDA is after deduction of stock-based compensation expense. Comparable EPS is after deduction of stock-based compensation expense and before deduction of after-tax intangible amortization.",
      "attrs": null,
      "subkind": "annotation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3e17ae50-e29d-4127-88ed-d5b2cc90329d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "other",
      "text": "Source: Factset fiscal year estimates as of January 27, 2017.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8569a6ea-01ad-46b3-bcf9-30b626b9ab81",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.68,
        "w": 0.92,
        "x": 0.04,
        "y": 0.22
      },
      "kind": "table",
      "text": "Financial data table with columns for Share Price, Eq. Value, Ent. Value, Gross Income, Comparable EBITDA, Gross Margin, Exp./(Contr.), and EBITDA Margin across '14A, '16E, '18E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7e843617-d651-46d0-a4ea-eabb751c7bab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Peer Margin Benchmarking Detail",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cfcaa5d3-9a30-450b-8ea4-1d27e9538cc3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "peer_benchmark",
      "slug": null,
      "matchId": "a6b74d47-d2cd-4d07-b0d7-dbfa7d4f7f90",
      "evidence": "Comparison of financial metrics across a defined peer group.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}