{
  "docId": "019f6b8e-e37e-77be-9e7c-60a7ae334db0",
  "docSlug": "jarvis-5-ibd-presentation-2017-hsn-inc-centerview-partners",
  "documentTitle": "5 IBD presentation 2017 HSN Inc. Centerview Partners",
  "authorId": "5-ibd-presentation-2017-hsn-inc-centerview-partners",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2017-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 13,
  "pageCount": 29,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "revenue_buildup",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 160,
  "notes": "Includes a memo section for diluted shares, tax rate, and comparable EBITDA.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e37e-77be-9e7c-60a7ae334db0/13",
  "deckHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0",
  "deckJsonHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0.json",
  "deckAnchorHref": "/decks/019f6b8e-e37e-77be-9e7c-60a7ae334db0#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.94
      },
      "kind": "other",
      "text": "Source: Hero Management. (1) Adjusted EBITDA is before deduction of stock based compensation expense. (2) Comparable EBITDA is after deduction of stock based compensation expense.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f8c919c1-2bae-4a86-b558-15fcb7f011f1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.68,
        "w": 0.92,
        "x": 0.04,
        "y": 0.19
      },
      "kind": "table",
      "text": "Financial projection table with columns for 2014A-2021E and CAGR columns for '14-'16A and '16-'21E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3e9fd4bc-f98e-494c-b871-7ea3f5dcab95",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.75,
        "x": 0.04,
        "y": 0.12
      },
      "kind": "title",
      "text": "Projections imply 8.1% Adjusted EBITDA CAGR and 7.4% EPS CAGR from 2016A-2021E",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "963b96d1-3080-44f2-8432-55a023c6ec97",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Projections Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ed0f9f86-6824-4987-9184-c5f4c9e5c8f2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "70de20f7-b527-4fdd-bd05-5bec464a993b",
      "evidence": "Although not a traditional 2x2 matrix, the table with columns for 2014A-2021E and CAGR columns could be related to a 2x2 matrix structure.",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 16,
      "from": 9,
      "beatId": "662a12ba-fd1e-4247-8493-5c7fd70e2c34",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck presents projections, comparisons, and benchmarking, providing evidence and proof for the arguments.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 6,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "97e12767-9439-43aa-8619-b27b3d9683d6",
      "evidence": "The deck presents a series of logical steps, from process updates to projections and comparisons.",
      "position": 0,
      "objective": "To understand the logic behind the valuation questions and projections.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}