{
  "docId": "019f6b8e-e229-7535-a4da-414498c7d57f",
  "docSlug": "jarvis-45-ibd-presentation-2008-tercica-inc-lehman-brothers-1",
  "documentTitle": "45 IBD presentation 2008 Tercica Inc Lehman Brothers 1",
  "authorId": "45-ibd-presentation-2008-tercica-inc-lehman-brothers-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2008-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 22,
  "pageCount": 28,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 120,
  "notes": "Includes EV/Revenue multiples for 2008-2011 based on Street Data and Management Adjusted Base.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e229-7535-a4da-414498c7d57f/22",
  "deckHref": "/decks/019f6b8e-e229-7535-a4da-414498c7d57f",
  "deckJsonHref": "/decks/019f6b8e-e229-7535-a4da-414498c7d57f.json",
  "deckAnchorHref": "/decks/019f6b8e-e229-7535-a4da-414498c7d57f#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.08,
        "y": 0.85
      },
      "kind": "other",
      "text": "Source: Company filings, Thunderbird Management estimates, Factset and Wall Street research. Note: Market information as of April 18, 2008.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "baa8cb28-011b-4d43-ace5-b3a3ccee33ef",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.85,
        "x": 0.08,
        "y": 0.21
      },
      "kind": "table",
      "text": "Valuation Matrix for Thunderbird and Dolphin",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c05abb0f-83e3-4209-9086-ea3c099edae1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.08,
        "y": 0.09
      },
      "kind": "title",
      "text": "Purchase Price Ratio Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8e152d9e-e6d8-4790-9965-4ef9823d50c3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation",
      "slug": null,
      "matchId": "1384ada8-6afc-434b-8ea6-d1e5eb2e0b96",
      "evidence": "Table presents equity value, enterprise value, and EV/Revenue multiples.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 24,
      "from": 22,
      "name": "Waterfall Value",
      "slug": "31-waterfall-value",
      "bestFor": "Financial analysis, value bridges, variance explanations",
      "matchId": "6b165bfa-a177-47af-ab87-16dc284d71db",
      "evidence": "The document presents a purchase price ratio analysis and comparable companies analysis, demonstrating a waterfall approach to valuation.",
      "position": 2,
      "objective": "To analyze the value of the company using a waterfall approach",
      "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
      "confidence": 0.7,
      "description": "Break down a big number into its component drivers to show where value is created or lost"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}