{
  "docId": "019f6b8e-e1ba-725c-a8b9-fc18ef46d3ba",
  "docSlug": "jarvis-4-ibd-presentation-2020-avx-corp-centerview-partners",
  "documentTitle": "4 IBD presentation 2020 Avx Corp Centerview Partners",
  "authorId": "4-ibd-presentation-2020-avx-corp-centerview-partners",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 27,
  "pageCount": 27,
  "prevPage": 26,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 85,
  "notes": "Includes detailed footnotes regarding methodology for beta, tax rates, and risk premiums.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e1ba-725c-a8b9-fc18ef46d3ba/27",
  "deckHref": "/decks/019f6b8e-e1ba-725c-a8b9-fc18ef46d3ba",
  "deckJsonHref": "/decks/019f6b8e-e1ba-725c-a8b9-fc18ef46d3ba.json",
  "deckAnchorHref": "/decks/019f6b8e-e1ba-725c-a8b9-fc18ef46d3ba#slide-27",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.3,
        "y": 0.02
      },
      "kind": "other",
      "text": "Preliminary Draft and Highly Confidential; Subject to Internal Review",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5693c0dd-0d43-4ef1-9fe0-620662a6f2bf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.06,
        "y": 0.85
      },
      "kind": "other",
      "text": "Source: Company filings, Wall Street research, Duff & Phelps and FactSet as of January 3, 2023.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f06120e1-50aa-4d09-8b6d-bc73b49cf846",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.06,
        "y": 0.14
      },
      "kind": "table",
      "text": "Selected Public Companies table showing Beta, Equity Value, Debt, and Debt/Equity ratios for ARROW and peers.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71721cbf-b33e-41f2-afce-bdca89d0647a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.42,
        "x": 0.52,
        "y": 0.62
      },
      "kind": "table",
      "text": "Illustrative WACC Sensitivity Analysis matrix.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "529e69d7-8b16-42b1-8ece-a5f23a50e6a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.42,
        "x": 0.52,
        "y": 0.14
      },
      "kind": "table",
      "text": "Illustrative WACC Analysis calculation breakdown.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7ca1ddd0-d833-4223-a17b-1dc2b7b7c91b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.06,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative ARROW WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8dbc8a67-7dd6-4bcd-ba08-8def8db53213",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "b7f561a9-779f-4353-8dbf-d927508a268e",
      "evidence": "WACC calculation and sensitivity analysis are core components of DCF valuation.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 27,
      "from": 22,
      "beatId": "173298cf-b6b2-4a7c-b24f-59b5d061d06e",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Appendix, Illustrative Sensitivity Analysis",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}