{
  "docId": "019f6b8e-e14e-7357-81fa-22c65bd49d74",
  "docSlug": "jarvis-33-ibd-presentation-2020-gridsum-holding-inc-houlihan-lokey-1",
  "documentTitle": "33 IBD presentation 2020 Gridsum Holding Inc Houlihan Lokey 1",
  "authorId": "33-ibd-presentation-2020-gridsum-holding-inc-houlihan-lokey-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 13,
  "pageCount": 46,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 5,
  "notes": "The chart compares various valuation methodologies against a transaction consideration of $2.00 per ADS.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e14e-7357-81fa-22c65bd49d74/13",
  "deckHref": "/decks/019f6b8e-e14e-7357-81fa-22c65bd49d74",
  "deckJsonHref": "/decks/019f6b8e-e14e-7357-81fa-22c65bd49d74.json",
  "deckAnchorHref": "/decks/019f6b8e-e14e-7357-81fa-22c65bd49d74#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.2,
        "x": 0.74,
        "y": 0.2
      },
      "kind": "callout",
      "text": "Per ADS Transaction Consideration: $2.00",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0fcf10e-63ac-48e9-aa5b-bcda9e07c78d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.48,
        "w": 0.86,
        "x": 0.07,
        "y": 0.24
      },
      "kind": "chart",
      "text": "Implied Per ADS Value Reference Ranges",
      "attrs": null,
      "subkind": "bar-horizontal",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c9b357bc-0350-4157-898e-4df033ed22fa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.86,
        "x": 0.07,
        "y": 0.75
      },
      "kind": "disclaimer",
      "text": "Source: Company management, public filings, Bloomberg, Capital IQ. Note: No particular weight was attributed to any single analysis.",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ec3eda12-79cb-4f60-b87c-cfa07a90268a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.86,
        "x": 0.07,
        "y": 0.78
      },
      "kind": "paragraph",
      "text": "Note: Based on (i) 34.7 million ADS equivalents outstanding, (ii) the net dilutive impact of 1.4 million outstanding Company stock options... (iii) an ADS equivalent of 2.2 million restricted stock units...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "12aac191-40db-4b91-bd73-7c66f0fc3377",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.86,
        "x": 0.07,
        "y": 0.84
      },
      "kind": "paragraph",
      "text": "1. In 2H 2019 following receipt of the 2019 Proposal, the Company entered into certain contracts for its IIoT and legal and audit segments...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dbfb49a3-2884-4e8b-8aa9-2c39f359eb01",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.07,
        "y": 0.16
      },
      "kind": "subtitle",
      "text": "Implied Per ADS Value Reference Ranges",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "19bac1c4-a568-4e66-92ed-c1901aa2855f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.07,
        "y": 0.11
      },
      "kind": "title",
      "text": "Financial Analyses Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "797a1e41-d7b3-48c6-808d-60e84e3c1ef2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 40,
      "from": 13,
      "beatId": "97db4816-bd4c-44ff-9789-330e8c3c1e27",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Pages 13-40 contain financial analyses, summaries, and projections",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}