{
  "docId": "019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7",
  "docSlug": "jarvis-32-ibd-presentation-2020-58-com-inc-houlihan-lokey-1",
  "documentTitle": "32 IBD presentation 2020 58.Com Inc. Houlihan Lokey 1",
  "authorId": "32-ibd-presentation-2020-58-com-inc-houlihan-lokey-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 20,
  "pageCount": 73,
  "prevPage": 19,
  "nextPage": 21,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes detailed footnotes explaining accounting adjustments and assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7/20",
  "deckHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7",
  "deckJsonHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7.json",
  "deckAnchorHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.8
      },
      "kind": "source-note",
      "text": "Source: Company management. Note: Present values as of 6/12/2020; mid-year convention applied.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "15fada7d-1824-4d23-a941-6db424c33e47",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.2,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "subtitle",
      "text": "Core Business",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f07d2630-39ea-4697-b943-525ae00a938d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.6,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Projected financial statements from 2020E to 2025E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2f8588c9-7eac-4502-a220-fd1f2e55bd9c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.3,
        "x": 0.65,
        "y": 0.15
      },
      "kind": "table",
      "text": "Sensitivity analysis tables for Terminal Value, PV of Terminal Value, and Implied Enterprise Value",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c119763e-0f0e-4d4a-ad05-8cf0698d17dc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4fcf3f78-3e06-4c8a-a4fb-d0ddf977715f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "f7dce9f3-6c58-4281-b88b-1fd988b97aa5",
      "evidence": "Sensitivity analysis tables for Terminal Value, PV of Terminal Value, and Implied Enterprise Value",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "48575393-8b1e-4484-bea1-c2b7958d0ca1",
      "evidence": "Discounted Cash Flow Analysis structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 30,
      "from": 17,
      "beatId": "59ecbb0e-d97a-42d2-b63f-95ad175aaf2c",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides various data and analyses, such as benchmarking data, discounted cash flow analysis, and equity research analyst views, which serve as evidence and proof for the arguments made.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}