{
  "docId": "019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7",
  "docSlug": "jarvis-32-ibd-presentation-2020-58-com-inc-houlihan-lokey-1",
  "documentTitle": "32 IBD presentation 2020 58.Com Inc. Houlihan Lokey 1",
  "authorId": "32-ibd-presentation-2020-58-com-inc-houlihan-lokey-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 16,
  "pageCount": 73,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes detailed adjustments for cash, investments, receivables, and liabilities to derive equity value from enterprise value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7/16",
  "deckHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7",
  "deckJsonHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7.json",
  "deckAnchorHref": "/decks/019f6b8e-e0d5-74ed-a4e0-6d2d71788ef7#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.03,
        "y": 0.95
      },
      "kind": "other",
      "text": "See following page for footnotes.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "142a913b-3cdc-4623-a082-baaf02af933e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.03,
        "y": 0.07
      },
      "kind": "subtitle",
      "text": "Core Business",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "056c4af7-94f1-44fa-92a0-2bf27d1ad128",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.95,
        "x": 0.03,
        "y": 0.22
      },
      "kind": "table",
      "text": "Detailed valuation table showing EBITDA multiples, DCF inputs, and adjustments to reach equity value.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3dacb2a2-b2e1-4b17-b72c-67e579240333",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "Financial Analyses Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3a178d6d-3c72-4fd8-8fd3-0d248ec70b46",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.03,
        "y": 0.13
      },
      "kind": "title",
      "text": "Implied Per Total Equity Value Reference Ranges – Core Business",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cda3946c-33bb-4200-a25c-7e31be417636",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "fb8373da-20cc-4cc1-a25c-83fc77e47647",
      "evidence": "Discounted Cash Flow Analysis column",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 16,
      "from": 10,
      "beatId": "a3ce7469-4f61-4d58-a1c0-4f4eb6642d0c",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Problem & Complication",
      "beatSlug": "consultants-gambit-problem-complication",
      "evidence": "The deck includes sections on financial analyses, selected historical and projected financial information, and transaction value overview, which highlight the problems and complications faced by 58.com.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}