{
  "docId": "019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "docSlug": "jarvis-28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "documentTitle": "28 IBD presentation 2013 Asiainfo Linkage Inc Goldman Sachs 1",
  "authorId": "28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 54,
  "pageCount": 63,
  "prevPage": 53,
  "nextPage": 55,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes sensitivity analysis tables for WACC based on D/(D+E) and Cost of Equity.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-de86-74e9-bc1c-9d817243c13e/54",
  "deckHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "deckJsonHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e.json",
  "deckAnchorHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e#slide-54",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.12,
        "y": 0.9
      },
      "kind": "other",
      "text": "Source: Ibbotsons and Axioma. (1) Based on yield of 20 year US Treasury... (5) Comps comprise US-listed Chinese IT service Companies...",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "00d7ad92-cb6c-40b7-907d-5dbdcadcaa7b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.8,
        "x": 0.12,
        "y": 0.2
      },
      "kind": "table",
      "text": "WACC calculation tables comparing company beta vs peer beta",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb085296-9f34-4c41-91da-df171fd0531f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.12,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Weighted Average Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5e56a0d1-9195-4e46-8558-1699c88d6b72",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "3faeb403-ee89-4190-9f3e-b4363397d961",
      "evidence": "table/valuation: WACC calculation tables comparing company beta vs peer beta",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "WACC",
      "slug": null,
      "matchId": "0fd0fd97-aac6-4ddf-86a9-e97dd658de6f",
      "evidence": "Weighted Average Cost of Capital calculation",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}