{
  "docId": "019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "docSlug": "jarvis-28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "documentTitle": "28 IBD presentation 2013 Asiainfo Linkage Inc Goldman Sachs 1",
  "authorId": "28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 42,
  "pageCount": 63,
  "prevPage": 41,
  "nextPage": 43,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 168,
  "notes": "Includes assumptions for cost of cash, cost of debt, and marginal tax rates for both companies.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-de86-74e9-bc1c-9d817243c13e/42",
  "deckHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "deckJsonHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e.json",
  "deckAnchorHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e#slide-42",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.78,
        "x": 0.12,
        "y": 0.88
      },
      "kind": "other",
      "text": "Source: IBES, Company filings. Market data as of March 16, 2012. Assuming no synergies; assuming except from the stock financing, acquirers can at most use half of their existing cash to acquire Aurora and the rest will be financed from debt.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4bf3ba81-fc51-4f4a-8c6b-8152b28a8556",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.78,
        "x": 0.12,
        "y": 0.82
      },
      "kind": "paragraph",
      "text": "Assumptions: Cost of Cash: 3.5%; Cost of Debt: 4.2%; Marginal Tax Rate: 20% / Cost of Cash: 1.5%; Cost of Debt: 3.0%; Marginal Tax Rate: 12%",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f910c22f-ea05-40c7-985a-a07e433f5ce8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.12,
        "y": 0.12
      },
      "kind": "subtitle",
      "text": "ZTE and Amdocs examples",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "56d9f30a-42b5-48fc-aa93-5b15bde6c9d7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.78,
        "x": 0.12,
        "y": 0.25
      },
      "kind": "table",
      "text": "Sensitivity tables for ZTE and Amdocs showing EPS impact across offer prices and financing mixes.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e6c4c17-61be-46aa-bf74-08fa54d890fc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.12,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Accretion / Dilution Analysis For Buyers",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3823c39d-6524-4482-aa35-053862ca0135",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "c3b13eea-76d8-4ad7-803a-3a4a0ea4f2b2",
      "evidence": "table/data: Sensitivity tables for ZTE and Amdocs showing EPS impact across offer prices and financing mixes.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}