{
  "docId": "019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "docSlug": "jarvis-28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "documentTitle": "28 IBD presentation 2013 Asiainfo Linkage Inc Goldman Sachs 1",
  "authorId": "28-ibd-presentation-2013-asiainfo-linkage-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 31,
  "pageCount": 63,
  "prevPage": 30,
  "nextPage": 32,
  "slideType": "other",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 20,
  "notes": "Includes specific assumptions regarding debt issuance, amortization, and share repurchase mechanics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-de86-74e9-bc1c-9d817243c13e/31",
  "deckHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e",
  "deckJsonHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e.json",
  "deckAnchorHref": "/decks/019f6b8e-de86-74e9-bc1c-9d817243c13e#slide-31",
  "components": [
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.24
      },
      "kind": "chart",
      "text": "Non-GAAP EPS projection comparing Base Case vs Levered Recap",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "55f9fffc-dd25-47ff-a66a-d1ea7116d7b8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Leverage (Gross Debt / Non-GAAP EBITDA) projection",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cc3934d6-6870-41c8-a831-6056335427fc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.4,
        "x": 0.11,
        "y": 0.24
      },
      "kind": "list",
      "text": "Assumptions regarding $225mm loan, 6% interest, 5-year amortization, domestic FCF usage, and share repurchase at 50% premium.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5cbe137d-1eb6-4407-989a-bca7a9afa7e2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.11,
        "y": 0.9
      },
      "kind": "other",
      "text": "Source: Management model. $9.92 as of January 19, 2012, 1 day before announcement of CITIC offer.",
      "attrs": null,
      "subkind": "annotation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "60d85970-ad9a-4bad-b202-29f1b020764e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.6,
        "y": 0.02
      },
      "kind": "other",
      "text": "PRELIMINARY DRAFT, CONFIDENTIAL",
      "attrs": null,
      "subkind": "annotation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3589ae7-7df5-4206-bec2-79a77bb9bbd2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.8,
        "x": 0.11,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Levered Recapitalization and Share Buyback",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41c96d09-7d78-4d5e-b968-c9c3ac1ada25",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}