{
  "docId": "019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "docSlug": "jarvis-27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "documentTitle": "27 IBD presentation 2018 GGP Inc. Goldman Sachs 1",
  "authorId": "27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 54,
  "pageCount": 80,
  "prevPage": 53,
  "nextPage": 55,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 72,
  "notes": "Includes adjustments for interest expense, operating cash flow, investing cash flow, and financing activities.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-ddfd-772b-928f-0469fc30c31c/54",
  "deckHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "deckJsonHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c.json",
  "deckAnchorHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c#slide-54",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Company filings, Blue Jay Standalone Management Projections, Axioma, Bloomberg. Based on 9.0% illustrative cost of equity and 2.0% illustrative terminal growth rate.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "52572837-2ee8-4482-ab2c-5c0ca5b5c7db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.75,
        "x": 0.13,
        "y": 0.25
      },
      "kind": "table",
      "text": "Financial projection table showing FFO, adjustments, operating/investing/financing cash flows, and levered free cash flow.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f160a8ab-e58b-4335-a799-b28fffca9b8d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.16,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Discounted Levered Free Cash Flow Analysis: Blue Jay Standalone",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e24fc122-57fc-4e8b-bb17-8956c510aaf7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "dce4b2b2-2702-4691-bdc4-3365f77eb15e",
      "evidence": "table/valuation: Financial projection table showing FFO, adjustments, operating/investing/financing cash flows, and levered free cash flow.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "4cdd3d12-1b0c-47ce-91dd-fff41b72fb1c",
      "evidence": "The slide presents a Discounted Levered Free Cash Flow analysis.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}