{
  "docId": "019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "docSlug": "jarvis-27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "documentTitle": "27 IBD presentation 2018 GGP Inc. Goldman Sachs 1",
  "authorId": "27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 53,
  "pageCount": 80,
  "prevPage": 52,
  "nextPage": 54,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes a table of management projections and a sensitivity analysis across three P/FFO multiples.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-ddfd-772b-928f-0469fc30c31c/53",
  "deckHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "deckJsonHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c.json",
  "deckAnchorHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c#slide-53",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.38,
        "x": 0.13,
        "y": 0.23
      },
      "kind": "chart",
      "text": "Undiscounted Future Share Price (Excl. Dividends)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "28b4cc4f-f9f3-4642-89fd-3b6c90614f7b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.38,
        "x": 0.55,
        "y": 0.23
      },
      "kind": "chart",
      "text": "Present Value of Future Share Price and Dividends",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "963939eb-ac09-46a2-8143-0b67a3c0045b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.33,
        "y": 0.6
      },
      "kind": "legend",
      "text": "12.00x Forward P/FFO, 14.25x Forward P/FFO, 16.50x Forward P/FFO",
      "attrs": null,
      "subkind": "legend",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2fdb28a-bd8a-40da-a1ac-4573e90c282e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.13,
        "y": 0.88
      },
      "kind": "other",
      "text": "Source: Blue Jay Standalone Management Projections, Axioma, Bloomberg, IBES; market data as of 23-Mar-2018...",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6709f947-8e59-48b3-8c7c-49fcc1242e64",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.8,
        "x": 0.13,
        "y": 0.64
      },
      "kind": "table",
      "text": "Assumptions Per Blue Jay Standalone Management Projections",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "345006fb-f1d5-4035-a501-017595c796f0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.16,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Stock Price: Blue Jay Standalone",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "93415f36-056f-4f01-8951-bc14d17647df",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "d02fee97-6e87-4927-afe0-b63cc23572f5",
      "evidence": "chart/line: Undiscounted Future Share Price (Excl. Dividends), chart/line: Present Value of Future Share Price and Dividends",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "6f86b8db-0327-4e92-a7b4-a57f7b3ec595",
      "evidence": "Discounted cash flow analysis methodology applied to future share price and dividends.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}