{
  "docId": "019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "docSlug": "jarvis-27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "documentTitle": "27 IBD presentation 2018 GGP Inc. Goldman Sachs 1",
  "authorId": "27-ibd-presentation-2018-ggp-inc-goldman-sachs-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 43,
  "pageCount": 80,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes sensitivity analysis on cap rates (5.75%, 6.51%, 6.75%) and management projections for NOI, dividends, and cost of equity.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-ddfd-772b-928f-0469fc30c31c/43",
  "deckHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c",
  "deckJsonHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c.json",
  "deckAnchorHref": "/decks/019f6b8e-ddfd-772b-928f-0469fc30c31c#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.12,
        "x": 0.02,
        "y": 0.34
      },
      "kind": "callout",
      "text": "1-Yr Green Street Advisors Implied Cap Rate Range (Pre-Rumor): 5.6% - 6.5%",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24c08c23-b249-4f28-b309-d7acb613da32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.8,
        "x": 0.13,
        "y": 0.23
      },
      "kind": "chart",
      "text": "Undiscounted Future Share Price (Excl. Dividends) and Present Value of Future Share Price and Dividends",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ea16479-68dd-4cdc-be84-cacbe7467f51",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.13,
        "y": 0.84
      },
      "kind": "other",
      "text": "Source: Goldfinch Management Projections, Company filings, Green Street Advisors, Axioma, Bloomberg, IBES; market data as of 23-Mar-2018, Goldfinch pre-rumor date of 6-Nov-2017",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "deb7b556-2d7c-4a0e-ae42-baf54cac8bdf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.8,
        "x": 0.13,
        "y": 0.64
      },
      "kind": "table",
      "text": "Assumptions Per Goldfinch Management Projections",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7bfd9e63-c241-4084-818b-f3c04c8da39b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.5,
        "x": 0.17,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Stock Price: Goldfinch Standalone",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "864b9b4d-ee04-4d69-ba22-4ad9bd12569e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "892dd855-6df6-45e5-ba17-cde59adb3555",
      "evidence": "chart/line: Undiscounted Future Share Price (Excl. Dividends) and Present Value of Future Share Price and Dividends",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "1518fa44-4c5d-4ddb-ab31-04060c0f1837",
      "evidence": "Discounted cash flow analysis based on future share price and dividends",
      "confidence": 0.95
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}