{
  "docId": "019f6b8e-dd7c-7179-8881-3f1de9913630",
  "docSlug": "jarvis-21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "documentTitle": "21 IBD presentation 2020 Tallgrass Energy LP Evercore Group 1",
  "authorId": "21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 35,
  "pageCount": 80,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Contains two separate DCF models with EBITDA exit multiple and perpetuity growth rate sensitivity analyses.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dd7c-7179-8881-3f1de9913630/35",
  "deckHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630",
  "deckJsonHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630.json",
  "deckAnchorHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.05,
        "y": 0.33
      },
      "kind": "chart",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1e8858cf-7259-4c2f-b23b-4f1efc1b57c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.05,
        "y": 0.82
      },
      "kind": "chart",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2fcbb77b-afad-4f33-9c39-95f2b464856a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.55,
        "y": 0.82
      },
      "kind": "chart",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a1f572be-c83d-4e49-ab0d-7a27e32245e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.55,
        "y": 0.33
      },
      "kind": "chart",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aca45aae-2af9-4e0b-b227-07df73b5dc9c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - REX",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6172f8c-6a9c-4327-a85a-d77876a6c42f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - Non-REX Natural Gas Transportation",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f8cba093-6834-45f0-ba9e-a64a56e5b14b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "TGE Financial Projections",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "323d64a8-5079-4075-a03a-65bc4933c035",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Heatmap matrix",
      "slug": "heatmap-matrix",
      "agent": null,
      "layer": "slide",
      "matchId": "01bfa831-8346-43c5-beb7-bfb732bfd2bf",
      "evidence": "Perpetuity Growth Rate Sensitivities",
      "confidence": 0.8
    },
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "704f8b2e-4ba2-4359-994c-720dbab8b6ca",
      "evidence": "Discounted Cash Flow Analysis",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "aa44fd07-c6a0-4507-9fbd-5c592fbfeb3d",
      "evidence": "Discounted Cash Flow Analysis",
      "confidence": 1
    },
    {
      "name": "heatmap-matrix",
      "slug": null,
      "matchId": "6e06c838-47f8-414a-844e-d124591b6277",
      "evidence": "Sensitivity tables with highlighted ranges",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 42,
      "from": 32,
      "beatId": "fc61d539-a3ac-4129-8c1b-a82a071f3921",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The document presents TGE's financial projections.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}