{
  "docId": "019f6b8e-dd7c-7179-8881-3f1de9913630",
  "docSlug": "jarvis-21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "documentTitle": "21 IBD presentation 2020 Tallgrass Energy LP Evercore Group 1",
  "authorId": "21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 22,
  "pageCount": 80,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 160,
  "notes": "Contains two sets of DCF models with EBITDA exit multiple and perpetuity growth rate sensitivity tables.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dd7c-7179-8881-3f1de9913630/22",
  "deckHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630",
  "deckJsonHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630.json",
  "deckAnchorHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.4,
        "x": 0.55,
        "y": 0.79
      },
      "kind": "table",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4f1bf1c2-7209-4389-bc29-9ea56a582c5b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.45,
        "x": 0.05,
        "y": 0.31
      },
      "kind": "table",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "670c28b8-f783-4b94-b044-a68a1bd8a502",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.4,
        "x": 0.55,
        "y": 0.31
      },
      "kind": "table",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "832d2259-8be0-418b-ad9f-d98acae8eabe",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.45,
        "x": 0.05,
        "y": 0.79
      },
      "kind": "table",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d276d611-7a08-43ad-a5bf-40c0f9f1a43f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - TMID",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5cc01a97-f6bf-40c8-b105-c2e0d20f7044",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - Terminals",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95900723-042d-45be-95e2-bddeaf0fa4da",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "Historical Growth Capital Expenditure Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "160c8e15-74a5-441e-bc6e-e2b6e54b0d46",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "a71c0df4-9726-4d75-9820-e74572c44c49",
      "evidence": "Discounted Cash Flow Analysis tables",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}