{
  "docId": "019f6b8e-dd7c-7179-8881-3f1de9913630",
  "docSlug": "jarvis-21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "documentTitle": "21 IBD presentation 2020 Tallgrass Energy LP Evercore Group 1",
  "authorId": "21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 21,
  "pageCount": 80,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Contains two sets of DCF models with corresponding EBITDA exit multiple and perpetuity growth rate sensitivity matrices.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dd7c-7179-8881-3f1de9913630/21",
  "deckHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630",
  "deckJsonHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630.json",
  "deckAnchorHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.42,
        "x": 0.53,
        "y": 0.81
      },
      "kind": "chart",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67af2370-12c0-4775-9a37-2a310a5846c3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.42,
        "x": 0.05,
        "y": 0.81
      },
      "kind": "chart",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6bd887b5-5497-431d-927f-3cf20f8b641d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.42,
        "x": 0.05,
        "y": 0.31
      },
      "kind": "chart",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b90acf19-ed79-48ea-8fb7-39ad32115535",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.42,
        "x": 0.53,
        "y": 0.31
      },
      "kind": "chart",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb254e04-65e9-460e-a375-78bd2c65b11a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - Crude Oil Transportation and Stanchion",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0c62c013-2233-4887-b3bb-bba03cf042bc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - Non-REX Natural Gas Transportation",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee4e4732-1c5f-46a3-ac11-de52a4b4279e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "Historical Growth Capital Expenditure Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "01abbcda-78c7-49a7-9e3d-42fd16888985",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Heatmap matrix",
      "slug": "heatmap-matrix",
      "agent": null,
      "layer": "slide",
      "matchId": "14aa12c8-7788-40bc-87e6-af9ef7b082c3",
      "evidence": "chart/heatmap: Perpetuity Growth Rate Sensitivities and EBITDA Exit Multiple Sensitivities",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "dca739a0-3c0a-4637-a80e-2589c9d86d1c",
      "evidence": "Discounted Cash Flow Analysis tables",
      "confidence": 1
    },
    {
      "name": "heatmap-matrix",
      "slug": null,
      "matchId": "43f2b897-e265-4e9e-8ec8-27d4797fd01c",
      "evidence": "Sensitivity analysis tables",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}