{
  "docId": "019f6b8e-dd7c-7179-8881-3f1de9913630",
  "docSlug": "jarvis-21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "documentTitle": "21 IBD presentation 2020 Tallgrass Energy LP Evercore Group 1",
  "authorId": "21-ibd-presentation-2020-tallgrass-energy-lp-evercore-group-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 20,
  "pageCount": 80,
  "prevPage": 19,
  "nextPage": 21,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Contains two distinct DCF models: Sum-of-the-Parts and REX, including sensitivity analysis for EBITDA multiples and perpetuity growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dd7c-7179-8881-3f1de9913630/20",
  "deckHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630",
  "deckJsonHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630.json",
  "deckAnchorHref": "/decks/019f6b8e-dd7c-7179-8881-3f1de9913630#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.55,
        "y": 0.8
      },
      "kind": "chart",
      "text": "Perpetuity Growth Rate Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "439e9012-77c6-4991-bf99-613ef2f819bf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.05,
        "y": 0.8
      },
      "kind": "chart",
      "text": "EBITDA Exit Multiple Sensitivities",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f0579c32-4080-4dba-a475-120fc663a5e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.01,
        "w": 0.15,
        "x": 0.05,
        "y": 0.97
      },
      "kind": "other",
      "text": "Source: TGE Management",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "218108af-475d-41d6-a33f-d3f7efbd7b33",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis - REX",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c8840039-7ce8-4a89-8a77-68613185b65c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "table",
      "text": "Sum-of-the-Parts - Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cc4d7989-de2f-46fa-b9b5-e0105777b18b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "Historical Growth Capital Expenditure Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7dbf464a-feb3-4ee3-95f8-30643a5ea145",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Heatmap matrix",
      "slug": "heatmap-matrix",
      "agent": null,
      "layer": "slide",
      "matchId": "cdd5a972-cd7f-4ea2-8975-56883f57efe7",
      "evidence": "chart/heatmap: Perpetuity Growth Rate Sensitivities and EBITDA Exit Multiple Sensitivities",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "40bb63b6-ff78-49a5-99fc-e492155c6982",
      "evidence": "Discounted Cash Flow Analysis",
      "confidence": 1
    },
    {
      "name": "heatmap-matrix",
      "slug": null,
      "matchId": "18797c6e-0478-45a7-898d-dd10b0c144c5",
      "evidence": "Sensitivity tables for EBITDA multiples and growth rates",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}