{
  "docId": "019f6b8e-dc97-7092-bd42-47c5f8297ad4",
  "docSlug": "jarvis-20-ibd-presentation-2020-gci-liberty-inc-evercore-group-1",
  "documentTitle": "20 IBD presentation 2020 Gci Liberty Inc Evercore Group 1",
  "authorId": "20-ibd-presentation-2020-gci-liberty-inc-evercore-group-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 53,
  "pageCount": 55,
  "prevPage": 52,
  "nextPage": 54,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 84,
  "notes": "Includes peer group market data and a bottoms-up WACC calculation with low/high sensitivity ranges.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dc97-7092-bd42-47c5f8297ad4/53",
  "deckHref": "/decks/019f6b8e-dc97-7092-bd42-47c5f8297ad4",
  "deckJsonHref": "/decks/019f6b8e-dc97-7092-bd42-47c5f8297ad4.json",
  "deckAnchorHref": "/decks/019f6b8e-dc97-7092-bd42-47c5f8297ad4#slide-53",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.55,
        "x": 0.045,
        "y": 0.84
      },
      "kind": "other",
      "text": "Source: Company filings, Wall Street research, FactSet (8/3/20). Footnotes 1-4 detailing calculation methodology.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2faefeb-cb5c-4d83-8131-e7e47d0514c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.35,
        "x": 0.31,
        "y": 0.56
      },
      "kind": "table",
      "text": "Bottoms-up WACC calculation table showing cost of equity and WACC for low/high scenarios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "79278036-3211-4061-afb6-43943b3a5c0f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.91,
        "x": 0.045,
        "y": 0.2
      },
      "kind": "table",
      "text": "Peer group market data including share price, market equity, debt, and beta metrics.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8a2706e4-0ab4-46d2-8afc-470a52457c33",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.28,
        "x": 0.045,
        "y": 0.08
      },
      "kind": "title",
      "text": "Evite WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e0637e71-9d4a-4a92-8dbe-5ddc199c91cc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "9f4d0d62-a5b6-439c-b7d4-4a9e6432ba86",
      "evidence": "table/data: Bottoms-up WACC calculation table showing cost of equity and WACC for low/high scenarios.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "WACC Analysis",
      "slug": null,
      "matchId": "16fd0402-e45e-458d-84a1-49a789f94231",
      "evidence": "Standard financial valuation methodology for cost of capital.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}