{
  "docId": "019f6b8e-dc17-74bd-907f-a781ce61129c",
  "docSlug": "jarvis-2-ibd-presentation-2018-medley-management-inc-barclays-capital",
  "documentTitle": "2 IBD presentation 2018 Medley Management Inc. Barclays Capital",
  "authorId": "2-ibd-presentation-2018-medley-management-inc-barclays-capital",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 16,
  "pageCount": 33,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes sensitivity tables for NPV, Terminal Value, Total EV, and Total Equity Value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dc17-74bd-907f-a781ce61129c/16",
  "deckHref": "/decks/019f6b8e-dc17-74bd-907f-a781ce61129c",
  "deckJsonHref": "/decks/019f6b8e-dc17-74bd-907f-a781ce61129c.json",
  "deckAnchorHref": "/decks/019f6b8e-dc17-74bd-907f-a781ce61129c#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.06,
        "y": 0.86
      },
      "kind": "other",
      "text": "Note: Estimates per MDLY management. Financials posted in the dataset. Disclaimer included in the appendix.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fc2d3db2-753b-4574-b94a-5048602661a2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.88,
        "x": 0.06,
        "y": 0.15
      },
      "kind": "table",
      "text": "Build of Free Cash Flow and Total Value table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef703fd3-72f5-4a6a-ba9c-49653abf4586",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.88,
        "x": 0.06,
        "y": 0.45
      },
      "kind": "table",
      "text": "Sensitivities table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "11e8a408-443e-4dc0-9305-364c59803200",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.06,
        "y": 0.08
      },
      "kind": "title",
      "text": "MDLY: Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29511095-a1b2-4598-b2b9-288198d740d5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "f1822d68-ee1e-4d98-abbd-de70efe5b8b1",
      "evidence": "Build of Free Cash Flow and Total Value table with Sensitivities table.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "56810c61-ce19-47de-8473-7a513ffd0679",
      "evidence": "Discounted Cash Flow Analysis title and structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 25,
      "from": 14,
      "beatId": "7e150400-91a6-4da7-bc41-e92584bc5478",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The appendix data sections provide detailed financial information",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 19,
      "from": 16,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "f0fd512f-4230-4888-be58-4956d2bbc248",
      "evidence": "The MDLY: Discounted Cash Flow Analysis section provides a detailed financial model",
      "position": 1,
      "objective": "To test the hypothesis of the proposed integration",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.6,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}