{
  "docId": "019f6b8e-dac9-75d9-8a64-a5ecbb3b37be",
  "docSlug": "jarvis-17-ibd-presentation-2021-newater-technology-inc-duff-phelps-1",
  "documentTitle": "17 IBD presentation 2021 Newater Technology Inc. Duff Phelps 1",
  "authorId": "17-ibd-presentation-2021-newater-technology-inc-duff-phelps-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 15,
  "pageCount": 21,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes specific footnotes regarding working capital normalization and tax treatment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-dac9-75d9-8a64-a5ecbb3b37be/15",
  "deckHref": "/decks/019f6b8e-dac9-75d9-8a64-a5ecbb3b37be",
  "deckJsonHref": "/decks/019f6b8e-dac9-75d9-8a64-a5ecbb3b37be.json",
  "deckAnchorHref": "/decks/019f6b8e-dac9-75d9-8a64-a5ecbb3b37be#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.4,
        "x": 0.55,
        "y": 0.8
      },
      "kind": "disclaimer",
      "text": "(1) Working capital change in 2020 reflects normalized level. (2) Prior to application of 10% dividend withholding tax... Note: Balance sheet data and LTM as of May 31, 2020.",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b7c557db-2113-4e0b-be21-418a0a357e7d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.92,
        "x": 0.04,
        "y": 0.14
      },
      "kind": "table",
      "text": "Full DCF projection table from LTM to Terminal Year",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1051ce90-d906-4816-84fd-d07f8353280a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.5,
        "x": 0.04,
        "y": 0.6
      },
      "kind": "table",
      "text": "Enterprise Value Range and Implied Multiples",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a6e320df-daca-4e60-8b2b-0a5c0da832f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Valuation Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aeafb05a-5aa7-466d-97c1-201e9980e624",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "DCF Analysis Summary",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8f54766e-3c80-40c9-9ebe-5752d19a0a59",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "06df068a-6e7a-40e5-96ee-3a07be8f01f2",
      "evidence": "DCF Analysis Summary",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "086f3231-d881-4144-b01f-0748f8ef08d7",
      "evidence": "Explicitly titled 'DCF Analysis Summary' and contains standard DCF components (EBITDA, Depreciation, CapEx, WACC, Terminal Value).",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 21,
      "from": 12,
      "beatId": "f8d00d0c-6510-4ab5-b43d-a89b8fe218ac",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "Valuation Analysis",
      "position": 1,
      "confidence": 0.6,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 20,
      "from": 13,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "2e8e0513-2fbf-4529-9e52-3a4e307d3c63",
      "evidence": "The deck presents valuation analysis and benchmark gap in appendix data slides",
      "position": 0,
      "objective": "To present valuation analysis and benchmark gap",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.7,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}