{
  "docId": "019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "docSlug": "jarvis-15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "documentTitle": "15 IBD presentation 2016 Affinity Gaming Deutsche Bank 1",
  "authorId": "15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 8,
  "pageCount": 37,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "appendix_disclosure",
  "function": "cite_precedent",
  "density": "overcrowded",
  "nDataPoints": 4,
  "notes": "The slide details changes to a 'football field' valuation chart, transaction comparables, DCF assumptions, and future share price methodology.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-da53-75e5-a858-9a79c4f926a0/8",
  "deckHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "deckJsonHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0.json",
  "deckAnchorHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.07,
        "w": 0.65,
        "x": 0.23,
        "y": 0.22
      },
      "kind": "list",
      "text": "We narrowed the reference ranges for each of the valuation methodologies; typically involved raising of low end and lowering of high end, but not necessarily symmetrically",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3786853c-14a3-454e-bc48-b23cce05ed37",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.65,
        "x": 0.23,
        "y": 0.14
      },
      "kind": "list",
      "text": "On the illustrative valuation analysis “football field,” we added a vertical line at $17.35 per share representing the price at which Z Capital gained exclusivity",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3d25f15d-bbce-4d86-9bc9-cf794fea13ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.11,
        "w": 0.65,
        "x": 0.23,
        "y": 0.51
      },
      "kind": "list",
      "text": "For discounted future share price methodology, we replaced the TEV/2016E forward multiple with TEV/2017E forward multiple; reduced cost of equity to a range of 12% - 14%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5fcf821f-e2eb-4559-8d72-0b8aa2ac41b0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.23,
        "y": 0.41
      },
      "kind": "list",
      "text": "For discounted cash flow methodology, we have updated 2016 cash flow to reflect only the second half of the year; we are now using balance sheet as of June 30, 2016",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "815c07b9-683b-4f1c-a612-fb4edd6ae8ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.23,
        "y": 0.31
      },
      "kind": "list",
      "text": "On selected transaction comparables page, we removed the Pinnacle / GLPI transaction from the page; previously we had orally informed the Board we were not using this to develop the reference range",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "efd56bf4-6a41-41b7-af90-fc5e4a9a694d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.23,
        "y": 0.07
      },
      "kind": "title",
      "text": "Updates in the materials",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8bd78954-6c2a-4b81-8cf2-40ada03e6eaf",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "List presentation",
      "slug": "list-presentation",
      "agent": null,
      "layer": "slide",
      "matchId": "f3152e8f-4978-4800-a5a4-ed7e3e6a390e",
      "evidence": "This slide contains a list of updates in the materials.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 9,
      "from": 1,
      "beatId": "7d2b22a7-58eb-4484-9f2e-3b80f67c53bb",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Situation & Context",
      "beatSlug": "consultants-gambit-situation-context",
      "evidence": "The deck provides an overview of the transaction and its context",
      "position": 0,
      "confidence": 0.8,
      "parentBeatName": "Setup",
      "parentBeatSlug": "setup"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}