{
  "docId": "019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "docSlug": "jarvis-15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "documentTitle": "15 IBD presentation 2016 Affinity Gaming Deutsche Bank 1",
  "authorId": "15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 32,
  "pageCount": 37,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "Includes peer beta analysis and WACC buildup components.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-da53-75e5-a858-9a79c4f926a0/32",
  "deckHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "deckJsonHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0.json",
  "deckAnchorHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.03,
        "y": 0.94
      },
      "kind": "other",
      "text": "Source: 2015 Ibbotson Classic Yearbook, United States Treasury website, FactSet, BARRA beta, company filings",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c5cce816-b9ef-47d6-883e-3505f837aa6b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.64,
        "x": 0.33,
        "y": 0.33
      },
      "kind": "table",
      "text": "Levered beta sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29e0ab2b-3077-4a2d-8534-8dcb44248ec0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.64,
        "x": 0.33,
        "y": 0.55
      },
      "kind": "table",
      "text": "Arrow WACC buildup",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ffd0eb1-fa33-4307-a1a1-c0c53f05b32a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.24,
        "x": 0.03,
        "y": 0.78
      },
      "kind": "table",
      "text": "Peers beta analysis",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "32bc4c3b-d378-4e16-9e3a-1edcf210310e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.24,
        "x": 0.03,
        "y": 0.48
      },
      "kind": "table",
      "text": "Arrow levered beta calculation",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e000bda-df64-4c11-b01f-3db1be5f03f5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.64,
        "x": 0.33,
        "y": 0.23
      },
      "kind": "table",
      "text": "Betas table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "589567df-d48c-49ee-b6c5-0a2d2b1d7439",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.24,
        "x": 0.03,
        "y": 0.23
      },
      "kind": "table",
      "text": "Assumptions and formulas table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6833601c-b0a8-4123-a677-2015b9c3abec",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.23,
        "y": 0.07
      },
      "kind": "title",
      "text": "Arrow WACC analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eaad7c6e-5fca-499e-8891-0758234db3be",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "60f0a963-acab-404e-83e2-d551e2beaf25",
      "evidence": "WACC calculation components and buildup",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 32,
      "from": 30,
      "beatId": "509f6cbf-2d9d-4d09-9641-e6137b65d892",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck presents a discounted cash flow analysis and WACC analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}