{
  "docId": "019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "docSlug": "jarvis-15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "documentTitle": "15 IBD presentation 2016 Affinity Gaming Deutsche Bank 1",
  "authorId": "15-ibd-presentation-2016-affinity-gaming-deutsche-bank-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 24,
  "pageCount": 37,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "comparison_table",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 25,
  "notes": "The chart uses a floating bar (waterfall-bridge style) to represent the range of implied share prices for each valuation method.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-da53-75e5-a858-9a79c4f926a0/24",
  "deckHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0",
  "deckJsonHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0.json",
  "deckAnchorHref": "/decks/019f6b8e-da53-75e5-a858-9a79c4f926a0#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.65,
        "w": 0.35,
        "x": 0.6,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Floating bar charts showing implied share price ranges",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ecc03887-04fe-4599-ae5c-ea3c254b77d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.18,
        "x": 0.03,
        "y": 0.9
      },
      "kind": "image",
      "text": "Deutsche Bank Corporate & Investment Banking",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3a9ece39-353e-4296-8ed5-2f58d1a9b8a5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.74,
        "x": 0.23,
        "y": 0.9
      },
      "kind": "other",
      "text": "Note: All analyses assume debt balance pro forma for the recent refinancing, 20.4 million shares and total cash balance of $75mm as of 6/30/16 as per Arrow management's guidance. (a) Assumes 50% of 2016E EBITDA of $80.1 million and 50% of 2017E EBITDA of $90.3 million. Source: Arrow management, Wall Street research",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3dea4092-9023-4d23-bd71-f59c2d28765b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.94,
        "x": 0.03,
        "y": 0.15
      },
      "kind": "table",
      "text": "Method, Relevant parameters ($mm), Implied share price",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "00034c5d-973c-4f2d-bafa-a891cc4f9b03",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.23,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative valuation analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fba0dfc5-889d-4cd8-99bc-baf5c9ae761c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "5dc35696-e737-47f3-934f-6ac2f17744e8",
      "evidence": "Floating bar charts showing implied share price ranges",
      "confidence": 0.8
    },
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "0664705a-eb29-4ee3-8f0c-0fd01ef80d68",
      "evidence": "Floating bar charts showing implied share price ranges",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "valuation",
      "slug": null,
      "matchId": "a12a7323-1d5e-43d6-9344-fcbb6bd7a20f",
      "evidence": "Comparison of multiple valuation methodologies (Trading/Transaction Comps, DCF, Discounted Future Share Price)",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 21,
      "beatId": "b98a22eb-8b24-4ee0-b1b5-10f95363a7ef",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The deck provides an illustrative valuation analysis and select trading comparables",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 29,
      "from": 24,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "ed09b72c-2c4d-461d-85fc-2b7f450c3b22",
      "evidence": "The deck presents a series of logical steps to evaluate the transaction's financial implications",
      "position": 0,
      "objective": "Evaluate the transaction's financial implications",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}