{
  "docId": "019f6b8e-d9c6-72dc-8e57-bede36420388",
  "docSlug": "jarvis-13-ibd-presentation-2007-cumulus-media-inc-credit-suisse-1",
  "documentTitle": "13 IBD presentation 2007 Cumulus Media Inc Credit Suisse 1",
  "authorId": "13-ibd-presentation-2007-cumulus-media-inc-credit-suisse-1",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2007-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 39,
  "pageCount": 92,
  "prevPage": 38,
  "nextPage": 40,
  "slideType": "comparison_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 16,
  "notes": "The slide includes a large vertical 'DRAFT' watermark on the left side.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-d9c6-72dc-8e57-bede36420388/39",
  "deckHref": "/decks/019f6b8e-d9c6-72dc-8e57-bede36420388",
  "deckJsonHref": "/decks/019f6b8e-d9c6-72dc-8e57-bede36420388.json",
  "deckAnchorHref": "/decks/019f6b8e-d9c6-72dc-8e57-bede36420388#slide-39",
  "components": [
    {
      "bbox": {
        "h": 0.65,
        "w": 0.55,
        "x": 0.22,
        "y": 0.16
      },
      "kind": "chart",
      "text": "Valuation ranges for Cardinal Cases 1-4 across two methodologies",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c92d1206-b14e-49ba-9796-966dd64eb776",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.25,
        "y": 0.84
      },
      "kind": "legend",
      "text": "Cardinal Case 1, Cardinal Case 2, Cardinal Case 3, Cardinal Case 4",
      "attrs": null,
      "subkind": "legend",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f0bc032d-c0b7-4523-a744-357b87a9c18b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.2,
        "x": 0.23,
        "y": 0.68
      },
      "kind": "paragraph",
      "text": "Selected Company Analysis: Based on reference range of 10.5x-12.0x 2007E EBITDA, 10.0x-11.5x 2008E EBITDA",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "00e84a65-e1e5-4f5b-a281-a76b288842eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.2,
        "x": 0.58,
        "y": 0.68
      },
      "kind": "paragraph",
      "text": "Discounted Cash Flow Analysis: Based on 7.0%-8.0% WACC and 10.0x-12.0x 2011E Forward Exit EBITDA Multiple",
      "attrs": null,
      "subkind": "description",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7148fd67-3e9b-4f5f-890f-1a9fc50f7a36",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.25,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Cardinal cases per Eagle management.",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5dba2f55-1e10-4687-95c6-533d4d418af2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.07,
        "y": 0.03
      },
      "kind": "title",
      "text": "Summary Preliminary Cardinal Financial Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "025c8a80-b31f-48e4-a1c8-7c570ef71273",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Comparison frame",
      "slug": "comparison-frame",
      "agent": null,
      "layer": "slide",
      "matchId": "a14f17a8-15b7-47df-a0c6-ce48567ab76e",
      "evidence": "Selected Company Analysis: Based on reference range",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "a20f7af1-9d7f-4242-a1d1-a38fcb6749c1",
      "evidence": "Discounted Cash Flow Analysis methodology used",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 52,
      "from": 37,
      "beatId": "b134464a-900e-42d3-8d4c-392063376209",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Business Model",
      "beatSlug": "sequoia-pitch-business-model",
      "evidence": "The document provides a detailed analysis of the financials and LBO analysis for both Eagle and Cardinal.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 52,
      "from": 37,
      "name": "Why Now",
      "slug": "15-why-now",
      "bestFor": "Sales pitches, fundraising, requesting immediate budget approval",
      "matchId": "73f90008-6b91-42aa-8d70-fd6128b42e02",
      "evidence": "The document provides a detailed analysis of the financials and LBO analysis for both Eagle and Cardinal.",
      "position": 2,
      "objective": "Why is this investment opportunity attractive now?",
      "structure": "The Context (Trends) -> The Trigger Event -> The Window of Opportunity",
      "confidence": 0.6,
      "description": "Create temporal urgency by proving that the window of opportunity is opening or closing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}