{
  "docId": "019f6b8e-d7d1-730b-b8f1-27a44a8f1b63",
  "docSlug": "jarvis-1-ibd-presentation-2021-fbl-financial-group-inc-barclays-capital",
  "documentTitle": "1 IBD presentation 2021 Fbl Financial Group Inc Barclays Capital",
  "authorId": "1-ibd-presentation-2021-fbl-financial-group-inc-barclays-capital",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 29,
  "pageCount": 44,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 80,
  "notes": "Includes detailed WACC build-up components (Cost of Equity, Cost of Debt) and peer market data.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63/29",
  "deckHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63",
  "deckJsonHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63.json",
  "deckAnchorHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.5,
        "x": 0.07,
        "y": 0.84
      },
      "kind": "list",
      "text": "Source and footnote disclosures regarding data methodology and assumptions.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f65bc27-bfae-487d-8620-f75b13b14295",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.86,
        "x": 0.07,
        "y": 0.61
      },
      "kind": "table",
      "text": "Selected Peer Comparables table showing Market Cap, Debt, Total Cap, and various ratios for five companies.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0748982f-0c73-46fb-b34d-473b9524431b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.86,
        "x": 0.07,
        "y": 0.14
      },
      "kind": "table",
      "text": "Illustrative WACC Calculations table showing FBL Implied and Peer Median Implied metrics for Current and Target Capital structures.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3ed8f897-5044-4863-b486-49a8d9e3feaa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e93f796a-b58b-4a4f-9af9-7553aff6aebb",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "bdb906de-44ac-4f9e-a07a-c7b5246f6444",
      "evidence": "table/valuation: Illustrative WACC Calculations table showing FBL Implied and Peer Median Implied metrics for Current and Target Capital structures.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "WACC Analysis",
      "slug": null,
      "matchId": "625950bc-a86d-4e83-b8b1-872b2cd7114b",
      "evidence": "Calculates cost of equity and debt to derive weighted average cost of capital.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 44,
      "from": 24,
      "beatId": "f6e479b9-e78e-4466-b555-8014d6cf5351",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Conclusion and appendices",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}