{
  "docId": "019f6b8e-d7d1-730b-b8f1-27a44a8f1b63",
  "docSlug": "jarvis-1-ibd-presentation-2021-fbl-financial-group-inc-barclays-capital",
  "documentTitle": "1 IBD presentation 2021 Fbl Financial Group Inc Barclays Capital",
  "authorId": "1-ibd-presentation-2021-fbl-financial-group-inc-barclays-capital",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": null,
  "aspectRatio": null,
  "pageNumber": 18,
  "pageCount": 44,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "Includes detailed footnotes regarding methodology and data sources for the valuation.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63/18",
  "deckHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63",
  "deckJsonHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63.json",
  "deckAnchorHref": "/decks/019f6b8e-d7d1-730b-b8f1-27a44a8f1b63#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.4,
        "x": 0.07,
        "y": 0.24
      },
      "kind": "chart",
      "text": "Current Capital Structure",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22945083-365a-4e28-b2a2-b2fcdc97aa2d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.86,
        "x": 0.07,
        "y": 0.82
      },
      "kind": "other",
      "text": "1-8. Footnotes detailing valuation assumptions and data sources.",
      "attrs": null,
      "subkind": "disclaimer",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "761e93e2-efbf-4b6a-bb19-a2ca92553cd4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.86,
        "x": 0.07,
        "y": 0.78
      },
      "kind": "other",
      "text": "Source: Company filings, FactSet, Duff & Phelps, Bloomberg and SNL. Market data as of January 8, 2021, Financial Data as of September 30, 2020",
      "attrs": null,
      "subkind": "source-note",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f31e8d9-0a20-415a-9e1c-f4b57be7b45d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.86,
        "x": 0.07,
        "y": 0.5
      },
      "kind": "table",
      "text": "Value / Share table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4829531a-4ff3-4f86-8c16-a23a009292ed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.86,
        "x": 0.07,
        "y": 0.2
      },
      "kind": "table",
      "text": "Implied Terminal Price / Book Using Gordon Growth Method",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "78f1c6fd-0aa2-4ad9-93d1-2f71f681bdfe",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "Dividend Discount Model",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3bd5ca52-8c3f-46e1-bd97-4f9a3caf2d9e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "dcf",
      "slug": null,
      "matchId": "d3104cf3-0b7b-4c6c-a23b-a787e9e9c9fb",
      "evidence": "Dividend Discount Model and PV of cash flows",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 23,
      "from": 9,
      "beatId": "4b29cc36-1092-4c4c-8ea5-84ce8a1ba26d",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Valuation analysis and supporting data",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}