{
  "docId": "019de518-1fa2-722d-9e7e-e22ce85f066d",
  "docSlug": "a4822fb54cb49a65ada411c615c7f05d",
  "documentTitle": "Norwegian Cruise Line | Results Presentation Deck | 29 slides",
  "authorId": "norwegian-cruise-line",
  "authorName": "Norwegian Cruise Line Holdings Ltd.",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 21,
  "pageCount": 29,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "revenue_buildup",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 42,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de518-1fa2-722d-9e7e-e22ce85f066d/21",
  "deckHref": "/decks/019de518-1fa2-722d-9e7e-e22ce85f066d",
  "deckJsonHref": "/decks/019de518-1fa2-722d-9e7e-e22ce85f066d.json",
  "deckAnchorHref": "/decks/019de518-1fa2-722d-9e7e-e22ce85f066d#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.88,
        "x": 0.04,
        "y": 0.903
      },
      "kind": "source-note",
      "text": "1) Estimates provided for a range of scenarios for illustrative purposes only. Shares outstanding are based upon several estimates and assumptions. The number of shares in actual calculations of earnings per share will likely be different from those set forth above. Estimates are calculated using the \"if-converted\" method for exchangeable notes consistent with FASB accounting standards. The exchangeable notes considered include our 1.125% Exchangeable Notes due 2027, our 6% Exchangeable Notes due 2024, our 2.5% Exchangeable Notes due 2027 and our 5.375% Exchangeable Notes due 2025. Our Exchangeable Notes due 2024 and 2025 must be settled in shares, while both of our Exchangeable Notes due 2027 can be settled in cash or shares at our election.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "204b5a00-80ae-46b2-937d-4462c33bc768",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.01,
        "w": 0.44,
        "x": 0.04,
        "y": 0.965
      },
      "kind": "source-note",
      "text": "2) Interest addback for earnings per diluted share, net of taxes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "658f6d54-c7a3-451c-a23d-0a867010bea2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.66,
        "w": 0.43,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "table",
      "text": "Q1 2024\nGAAP Net Income (Loss) ($m)\nShares (m)¹\nInterest Expense Reduction² ($m)\nNet Loss ~427 ~427 $0\nUp to $57 ~427 ~431 $0\n$57 to $106 ~427 ~465 $5\n$106 to $114 ~427 ~476 $7\n$114 to $123 ~427 ~489 $11\nAbove $123 ~427 ~513 $17",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df54ccaf-77a9-4760-b339-c6580da21aad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.66,
        "w": 0.43,
        "x": 0.509,
        "y": 0.18
      },
      "kind": "table",
      "text": "Full Year 2024\nGAAP Net Income (Loss) ($m)\nShares (m)¹\nInterest Expense Reduction² ($m)\nNet Loss ~435 ~435 $0\nUp to $236 ~435 ~440 $0\n$236 to $437 ~435 ~474 $18\n$437 to $468 ~435 ~478 $22\n$468 to $503 ~435 ~492 $36\nAbove $503 ~435 ~516 $63",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "edba51ee-5bfa-41c6-a2ad-b15d3043eeed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.63,
        "x": 0.049,
        "y": 0.02
      },
      "kind": "title",
      "text": "ILLUSTRATIVE DILUTED SHARE COUNT MODELING",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f0c9102-f4f1-4616-b67a-30c1b17ef310",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "c981841b-98b9-43fc-acf4-7329c15156e9",
      "evidence": "table/data: Full Year 2024",
      "confidence": 0.9
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "ca1cdfd3-4a6d-4a95-aa2d-b8da038a2e9c",
      "evidence": "ILLUSTRATIVE DILUTED SHARE COUNT MODELING",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 29,
      "from": 17,
      "beatId": "ce5c4657-bac7-45aa-b5a2-ebf499c185ef",
      "arcName": "The Sparkline",
      "arcSlug": "sparkline",
      "beatName": "Resolution",
      "beatSlug": "resolution",
      "evidence": "The document concludes with an appendix, definitions, and non-GAAP reconciling information.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}