{
  "docId": "019de517-c12e-74fa-a128-183780b98c7e",
  "docSlug": "2d11a47350955eed8e09c198afaa7cfb",
  "documentTitle": "E2open | Investor Presentation Deck | 26 slides",
  "authorId": "e2open",
  "authorName": "e2open",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 26,
  "pageCount": 26,
  "prevPage": 25,
  "nextPage": null,
  "slideType": "other",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de517-c12e-74fa-a128-183780b98c7e/26",
  "deckHref": "/decks/019de517-c12e-74fa-a128-183780b98c7e",
  "deckJsonHref": "/decks/019de517-c12e-74fa-a128-183780b98c7e.json",
  "deckAnchorHref": "/decks/019de517-c12e-74fa-a128-183780b98c7e#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.09,
        "x": 0.038,
        "y": 0.93
      },
      "kind": "image",
      "text": "e2open",
      "attrs": {},
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "25a62bff-0c79-47f7-a670-cba70b89b1cf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.26,
        "w": 0.92,
        "x": 0.04,
        "y": 0.65
      },
      "kind": "source-note",
      "text": "(1) Non-GAAP pro forma inclusive of Logistyx and BluJay, as if acquired on March 1, 2021.\n(2) Non-GAAP revenue adds back amortization of the purchase accounting fair value adjustment to deferred revenue resulting for the business combination as required by GAAP. This is no longer required beginning in fiscal year 2023.\n(3) Reflects non-cash, long-term share-based compensation expense.\n(4) Primarily includes other non-recurring expenses such as systems integrations and consulting, advisory fees, and certain severance costs.\n(5) Primarily includes advisory, consulting, accounting and legal expenses incurred in connection with mergers and acquisitions activity, including related valuation, negotiation and integration costs and capital-raising activities for costs related to the Business Combination, as well as the Logistyx and BluJay acquisitions.\n(6) Represents the expense related to the change in the fair value of the tax receivable agreement liability, including interest.\n(7) Represents the fair value adjustment at each balance sheet date of the warrant liability related to the public, private placement and forward purchase warrants.\n(8) Represents the fair value adjustment at each balance sheet date of the contingent consideration liability related to the restricted Series B-1 and B-2 common stock and Sponsor Side Letter.\n(9) Constant Currency refers to pro forma amounts excluding the impact of translating foreign currencies into U.S. dollars. To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).\n(10) Constant Currency refers to pro forma amounts excluding translation and transactional impacts from foreign currency exchange rates.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2d4533dc-4f13-4564-9cda-80d45efd0919",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.56,
        "w": 0.94,
        "x": 0.029,
        "y": 0.079
      },
      "kind": "table",
      "text": "Net income (loss) (720.2) (189.9) (530.3) n/m\nInterest expense, net 73.8 32.6 41.2 n/m\nIncome tax benefit (250.4) (30.1) (220.3) n/m\nDepreciation and amortization 213.3 142.6 70.7 49.5%\nEBITDA ($683.5) ($44.8) ($638.8) n/m\nDeferred revenue purchase accounting adjustment (2) 53.6 53.6 n/m\nShare-based compensation (3) 17.8 11.3 6.5 57.3%\nNon-recurring/non-operating costs (4) 10.2 9.7 0.4 4.4%\nAcquisition-related adjustments (5) 16.3 64.4 (48.1) (74.7%)\nChange in tax receivable agreement liability (6) 2.9 0.2 2.7 n/m\nChange in fair value of warrant liability (7) (37.5) (1.6) (35.9) n/m\nChange in fair value of contingent consideration (8) (16.0) 69.8 (85.8) n/m\nGoodwill impairment 901.6 - 901.6 n/m\nRight-of-use assets impairment charge 4.1 - 4.1 n/m\nLoss on disposition 1.4 - 1.4 n/m\nAdjusted EBITDA $217.1 $162.5 $54.7 33.7%\nBluJay pre-acquisition EBITDA and other - 32.8 (32.8) n/m\nLogistyx pre-acquisition EBITDA and other - 0.9 (0.9) n/m\nTotal adjusted EBITDA $217.1 $196.1 $21.0 10.7%\nAdjusted EBITDA Margin % 33.3% 31.8% -\nConstant currency FX impact (9) (3.7) - (3.7) n/m\nTotal adjusted EBITDA (constant currency basis) (10) $213.4 $196.1 $17.3 8.8%\nAdjusted EBITDA Margin % (constant currency basis) (10) 32.2% 31.8% -",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89777b63-fb00-44ca-9473-79f89c9964d8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.57,
        "x": 0.079,
        "y": 0.036
      },
      "kind": "title",
      "text": "Reconciliation of Pro Forma EBITDA Full Year FY2023",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f61232f-40fb-438f-b17a-89185a960b45",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "98d243e9-20dd-45f4-b6cf-205c0411f243",
      "evidence": "table/data: Net income (loss) (720.2) (189.9) (530.3) n/m",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 20,
      "beatId": "b4ebaead-3b95-45b0-bce4-8edb9a775f44",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financial Highlights",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The deck provides detailed financial highlights and reconciliations.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}