{
  "docId": "019de517-940c-7633-af33-4d74a89e0f7e",
  "docSlug": "4588d2d15a6a489693af04968418eae6",
  "documentTitle": "Allwyn | Results Presentation Deck | 41 slides",
  "authorId": "allwyn",
  "authorName": "Allwyn",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 34,
  "pageCount": 41,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "kpi_overview",
  "function": "summarize",
  "density": "overcrowded",
  "nDataPoints": 273,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de517-940c-7633-af33-4d74a89e0f7e/34",
  "deckHref": "/decks/019de517-940c-7633-af33-4d74a89e0f7e",
  "deckJsonHref": "/decks/019de517-940c-7633-af33-4d74a89e0f7e.json",
  "deckAnchorHref": "/decks/019de517-940c-7633-af33-4d74a89e0f7e#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.66,
        "x": 0.05,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "1) For acquisitions, pro rata by definition reflects the contribution for the entire period or year in which the entity was acquired.\n2) Activities related to the next UK National Lottery license, which will commence in February 2024 and will be operated by the Company's subsidiary Allwyn UK, are currently reported as part of the Corporate segment.\n3) Other comprises the pro rata effect of other equity method investees directly owned by Allwyn. Financial metrics are based on unaudited management accounts.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1af6f8a0-1707-443f-a051-1b831540eecb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.47,
        "x": 0.51,
        "y": 0.16
      },
      "kind": "table",
      "text": "Pro rata to interest at end of each period (€m)¹\nAdjusted FCF - pro rata\nOwnership at the end Q3'23\n2019\n2020\n2021\n2022\nQ1'23\nQ2'23\nQ3'23\nAustria\n59.7%\n68\n61\n116\n144\n36\n37\n41\nCzech Republic\n100%\n90\n74\n97\n109\n31\n29\n27\nGreece and Cyprus\n50.43%\n122\n110\n227\n356\n91\n88\n84\nUnited Kingdom\n100%\n-\n-\n-\n-\n43\n49\n42\nAllwyn LS Group\n100%\n-\n-\n-\n-\n8\n7\n6\nItaly\n32.5%\n128\n101\n133\n121\n32\n31\n30\nOther\n-\n-\n-\n-\n19\n23\n41\n50\nCorporate\n(17)\n(15)\n(7)\n(24)\n(4)\n(4)\n(21)\nTotal Adjusted FCF - pro rata\n393\n332\n565\n724\n262\n278\n259",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "42727dbe-c5e3-46c9-9f7e-1660a06273b6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.47,
        "x": 0.03,
        "y": 0.52
      },
      "kind": "table",
      "text": "Capex - pro rata\nAustria\n59.7%\n12\n18\n10\n12\n3\n3\n3\nCzech Republic\n100%\n5\n7\n14\n12\n1\n1\n2\nGreece and Cyprus\n50.43%\n10\n8\n8\n10\n7\n2\n2\nUnited Kingdom\n100%\n-\n-\n-\n-\n2\n1\n3\nAllwyn LS Group\n100%\n-\n-\n-\n-\n1\n1\n1\nItaly\n32.5%\n-\n-\n-\n-\n-\n-\n-\nOther\n-\n-\n-\n-\n8\n2\n3\n3\nCorporate\n-\n-\n-\n-\n16\n4\n6\n20\nTotal Capex- pro rata\n27\n33\n32\n58\n20\n17\n34",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "795ccd4e-d4e1-4a84-97cf-404a3b0a3955",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.47,
        "x": 0.03,
        "y": 0.16
      },
      "kind": "table",
      "text": "Pro rata to interest at end of each period (€m)¹\nAdjusted EBITDA - pro rata\nOwnership at the end Q3'23\n2019\n2020\n2021\n2022\nQ1'23\nQ2'23\nQ3'23\nAustria\n59.7%\n80\n79\n126\n156\n39\n40\n45\nCzech Republic\n100%\n95\n82\n111\n120\n32\n31\n29\nGreece and Cyprus\n50.43%\n133\n118\n235\n366\n98\n91\n86\nUnited Kingdom²\n100%\n-\n-\n-\n-\n45\n50\n44\nAllwyn LS Group\n100%\n-\n-\n-\n-\n9\n8\n7\nItaly\n32.5%\n129\n101\n133\n121\n32\n31\n30\nOther³\n-\n-\n-\n-\n27\n26\n44\n53\nCorporate²\n(17)\n(15)\n(7)\n(8)\n(1)\n(2)\nTotal Adjusted EBITDA - pro rata\n420\n366\n597\n782\n281\n294\n292",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9146cb2f-b214-4539-b2cd-a3cd1bdec1cd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.49,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Summary of pro rata Adjusted FCF",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7073dc16-8500-4bfa-aad9-41322e3269d0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}