{
  "docId": "019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "docSlug": "01b87647c109f0038c3a7291dd341d94",
  "documentTitle": "Earthstone Energy | Results Presentation Deck | 25 slides",
  "authorId": "earthstone-energy",
  "authorName": "Earthstone Energy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 6,
  "pageCount": 25,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "propose_solution",
  "function": "propose_solution",
  "density": "dense",
  "nDataPoints": 24,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de516-5ea7-72f9-b1d4-35ae8b15c4ce/6",
  "deckHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "deckJsonHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce.json",
  "deckAnchorHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.73,
        "w": 0.41,
        "x": 0.55,
        "y": 0.12
      },
      "kind": "image",
      "text": "Combined Delaware Basin Acreage Overview",
      "attrs": {},
      "subkind": "map",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "543726dd-fdf0-4ec9-a779-3a9a3e5c5ada",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.42,
        "w": 0.51,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "list",
      "text": "Acquisition Highlights\nTransaction\n$1.5 billion joint acquisition whereby Earthstone acquires Novo and concurrently sells a W.I. equal to 33 1/3% of Novo assets to Northern Oil and Gas for $0.5 billion\nTransaction Details (Net to Earthstone)\n$1.0 billion all-cash transaction excludes customary purchase price adjustments\nFully committed credit facility upsized to $1.65 billion to provide liquidity at close\nExpected closing in 3Q23, with effective date of 5/1/23\nPlanned continuous 5-rig program (4 Rigs in Delaware / 1 Rig in Midland basins)\nAcquired Asset Highlights (Net to Earthstone)\n~11,300 net acres in Eddy County, NM and Culberson County, TX\n~$360-380MM NTM Adj. EBITDAX and ~$290-310MM NTM unlevered FCF1",
      "attrs": {},
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b480b3a7-7499-4b4c-af3f-4382346d6b3d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.09,
        "w": 0.95,
        "x": 0.04,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "1. Based on Earthstone management estimates for the next twelve months from 5/1/23 and NYMEX strip prices as of 5/24/23; excludes the impact of general and administrative expenses.\n2. Reinvestment rate defined as: Capex / (Adjusted EBITDAX - Interest Expense).\n3. Earthstone management estimate of Earthstone's total proved reserve volumes as of 5/1/23 utilizing NYMEX strip prices as of 5/24/23. Cawley, Gillespie & Associates, Inc. (\"CG&A\") estimate of Novo's total proved reserves volumes as of 5/1/23 utilizing NYMEX strip prices as of 5/24/23. Novo reserves reflect net to ESTE.\n4. Earthstone management estimate of locations across all reserve categories, defined as locations that are estimated to generate at least a 10% rate of return at NYMEX $70/bbl and $3.00/mmBtu.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e18cbbc2-523f-4e2e-8799-bde775e94681",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.31,
        "w": 0.46,
        "x": 0.04,
        "y": 0.56
      },
      "kind": "table",
      "text": "Pro Forma Snapshot\nEarthstone\nPF w/Novo\nChange\n4Q23 Production (Mboe/d)\n~96-104\n~130-135\n~33%\n4Q23 Prod. % Oil / % Liquids\n~45%/~71%\n~41%/~69%\n~(4)%/~(2)%\nFY23 Capex ($MM)\n$725-$775\n$725-$775\n0%\nFY24 Reinvestment Rate (%)2\n~75%\n~60%\n~(15)%\nTotal Proved Reserves (MMBoe)3\n~349\n~460\n~32%\nGross Locations4\n~820\n~1,020\n~24%",
      "attrs": {
        "header_rows": 2
      },
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0472b80-e9b7-49d1-b6bf-76dd5cef1f48",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.92,
        "x": 0.04,
        "y": 0.06
      },
      "kind": "title",
      "text": "Highly Accretive Novo Transaction Significantly Expands Delaware Basin Scale",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29314c26-b461-4ca2-b739-fa5a5289cde7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 8,
      "from": 6,
      "beatId": "596be6ff-deea-42ad-bd67-4ac2dc8e3e3d",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Need",
      "beatSlug": "monroes-sequence-need",
      "evidence": "The presentation highlights the benefits of the Novo acquisition",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [
    {
      "to": 8,
      "from": 6,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "fdea78ed-b15a-42d7-be44-53c8da71a16e",
      "evidence": "The presentation logically connects the acquisition to shareholder value creation",
      "position": 0,
      "objective": "Is the Novo acquisition accretive and beneficial for shareholders?",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}