{
  "docId": "019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "docSlug": "01b87647c109f0038c3a7291dd341d94",
  "documentTitle": "Earthstone Energy | Results Presentation Deck | 25 slides",
  "authorId": "earthstone-energy",
  "authorName": "Earthstone Energy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 25,
  "pageCount": 25,
  "prevPage": 24,
  "nextPage": null,
  "slideType": "appendix",
  "function": "appendix",
  "density": "overcrowded",
  "nDataPoints": 10,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de516-5ea7-72f9-b1d4-35ae8b15c4ce/25",
  "deckHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "deckJsonHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce.json",
  "deckAnchorHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.885,
        "x": 0.034,
        "y": 0.496
      },
      "kind": "list",
      "text": "Supplementary Footnotes (Page 3)\n1. Free cash flow is a non-GAAP financial measure defined as Adjusted EBITDAX less interest expense, net, less the current portion of income tax expense, less accrual-based capital expenditures. See Appendix for reconciliation of non-GAAP financial measures.\n2. Leverage is a non-GAAP financial measure and is defined as Long-term debt (net of unamortized debt issuance costs) divided by LTM Adjusted EBITDAX.",
      "attrs": null,
      "subkind": "numbered",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95241b46-0add-43e9-822d-5b1bbdfc0cb8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.91,
        "x": 0.034,
        "y": 0.859
      },
      "kind": "list",
      "text": "Supplementary Footnotes (Page 10)\n1. Estimated PD reserves value of $3.6 billion as of 1/01/23 at NYMEX strip pricing as of 12/30/22. See Appendix for additional details.\n2. Earthstone management estimate of Earthstone's total proved reserve volumes and values as of 5/1/23 utilizing NYMEX strip prices as of 5/24/23, plus CG&A estimates of Novo total proved reserve volumes and values as of 5/1/23 utilizing NYMEX strip pricing as of 5/24/23, discounting cash flows at a rate of 10%.\n3. Pro forma for Novo Transaction.",
      "attrs": null,
      "subkind": "numbered",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a7b28ef4-ad3f-4590-b8f7-e817abd00886",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.23,
        "w": 0.91,
        "x": 0.034,
        "y": 0.61
      },
      "kind": "list",
      "text": "Supplementary Footnotes (Page 4)\n1. Earthstone management estimate of Earthstone's total proved reserve volumes and values as of 5/1/23 utilizing NYMEX strip prices as of 5/24/23, plus CG&A estimates of Novo total proved reserve volumes and values as of 5/1/23 utilizing NYMEX strip pricing as of 5/24/23, discounting cash flows at a rate of 10%.\n2. Earthstone management estimate of locations across all reserve categories, defined as locations that are estimated to generate at least a 10% rate of return at NYMEX $70/bbl and $3.00/mmBtu.\n3. Based on current shares outstanding and ESTE estimated net debt at 7/31/23, as adjusted for the expected 8/15/23 closing of Novo, including the midpoint of ESTE management estimated Novo Acquisition purchase price adjustment of a reduction of $100-120 million net to ESTE's retained interest.\n4. Net Debt is a non-GAAP financial measure and is defined as Long-term Debt (net of unamortized debt issuance costs) less Cash.\n5. Enterprise Value is defined as the sum of Net Debt and Market Cap.\n6. Includes all outstanding shares of Class A Common Stock and Class B Common Stock.\n7. Liquidity is defined as available borrowings under the revolving credit facility plus cash and cash equivalents.",
      "attrs": null,
      "subkind": "numbered",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f44374a4-5c01-47b9-8a13-e2eb40bb7416",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.11,
        "w": 0.869,
        "x": 0.049,
        "y": 0.108
      },
      "kind": "paragraph",
      "text": "Management has provided forwarding looking charts and figures on various slides that utilize a \"maintenance capital\" scenario. These figures are for example purposes only and do not constitute specific guidance beyond 2023. In addition, the assumptions utilized for this scenario are as follows;\nFuture production levels beyond 2023 are roughly flat with the projected guidance provided by management\nCapital costs for development and operating field costs on a unit basis are held roughly flat to guidance\nThe corporate PDP decline rate is estimated at ~25% for 2023 and continues to decline at slightly lower rates in the following years",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "618cea48-3734-4805-83f1-52c044c67735",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.02,
        "x": 0.927,
        "y": 0.954
      },
      "kind": "source-note",
      "text": "25",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a3f2f3e7-d0f1-4d8d-ba13-3cad8f2d9b3d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.24,
        "w": 0.28,
        "x": 0.049,
        "y": 0.23
      },
      "kind": "table",
      "text": "Recent Strip Pricing (12/30/2022)\nYear WTI HH\n2023 $79.07 $4.30\n2024 $73.89 $4.28\n2025 $69.77 $4.40\n2026 $66.55 $4.47\n2027 $63.87 $4.43",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a782c912-c2b9-4cac-99b0-28be423cfa02",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.69,
        "x": 0.049,
        "y": 0.068
      },
      "kind": "title",
      "text": "Notes and Supplemental Information",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "461542b7-cd82-47d3-aa15-03e6ca83abc4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 15,
      "beatId": "e704e2db-ae6b-4cbb-b3ab-385aaa94588a",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The presentation concludes with an appendix and supporting data",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}